{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["College Worksheet","Committed Changes","DL Apr17","CAM Allowances","FTE Lookup","2016-26 Enrollment Projection","College Name Lookup"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"College Worksheet","index":0,"n_rows":60,"n_cols":14,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["Preliminary for 2019-21 Project Requests"]
["CAPITAL ANALYSIS MODEL (CAM) GENERATED SPACE"]
["DirectLine inventory data April 2017",null,null,null,null,null,null,null,null,null,"Warning: do not use before ~"]
["COLLEGE:","Seattle Central",null,null,null,null,null,null,null,null,"College breaks out assignable areas by CAM category for their projects on the Committed Changes tab."]
["TYPE:",{"$f":"VLOOKUP(B4,'College Name Lookup'!E1:F36,2,0)","v":"Community College"},null,null,null,null,null,null,null,null,"College verfies assignaable area by CAM category on the DL Inventory tab."]
[]
["All FTE *","FALL 2014","FALL 2024","Growth","Percent","FTE/Year"]
["Academic",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A8),'FTE Lookup'!$B$11:$L$118,3,0)","v":3123.7967410003039},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A8),'FTE Lookup'!$B$11:$L$118,6,0)","v":3326},{"$f":"C8-B8","v":202.20325899969612},{"$f":"IF(B8=0,0,(C8/B8)-1)","v":6.4729966692694152E-2},{"$f":"D8/10","v":20.220325899969612}]
["Vocational",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A9),'FTE Lookup'!$B$11:$L$118,3,0)","v":1500.224835000048},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A9),'FTE Lookup'!$B$11:$L$118,6,0)","v":1597},{"$f":"C9-B9","v":96.77516499995204},{"$f":"IF(B9=0,0,(C9/B9)-1)","v":6.4507107696260002E-2},{"$f":"D9/10","v":9.6775164999952032}]
["Basic Skills/Dev Ed",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A10),'FTE Lookup'!$B$11:$L$118,3,0)","v":1450.2912560000498},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A10),'FTE Lookup'!$B$11:$L$118,6,0)","v":1544},{"$f":"C10-B10","v":93.708743999950229},{"$f":"IF(B10=0,0,(C10/B10)-1)","v":6.4613741282838477E-2},{"$f":"D10/10","v":9.3708743999950226}]
["TOTAL",{"$f":"SUM(B8:B10)","v":6074.3128320004016},{"$f":"SUM(C8:C10)","v":6467},{"$f":"C11-B11","v":392.68716799959839},{"$f":"IF(B11=0,0,(C11/B11)-1)","v":6.4647175550601066E-2},{"$f":"D11/10","v":39.26871679995984}]
[]
["Type 1 FTE","FALL 2014","FALL 2024","Growth","Percent","FTE/Year"]
["Academic",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A14),'FTE Lookup'!$B$11:$L$118,4,0)","v":2394.0708040002082},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A14),'FTE Lookup'!$B$11:$L$118,7,0)","v":2549},{"$f":"C14-B14","v":154.92919599979177},{"$f":"IF(B14=0,0,(C14/B14)-1)","v":6.471370677129662E-2},{"$f":"D14/10","v":15.492919599979178}]
["Vocational",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A15),'FTE Lookup'!$B$11:$L$118,4,0)","v":1128.3318630000185},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A15),'FTE Lookup'!$B$11:$L$118,7,0)","v":1201},{"$f":"C15-B15","v":72.668136999981471},{"$f":"IF(B15=0,0,(C15/B15)-1)","v":6.4403159551633005E-2},{"$f":"D15/10","v":7.2668136999981474}]
["Basic Skills/Dev Ed",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A16),'FTE Lookup'!$B$11:$L$118,4,0)","v":983.10532200003115},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A16),'FTE Lookup'!$B$11:$L$118,7,0)","v":1047},{"$f":"C16-B16","v":63.894677999968849},{"$f":"IF(B16=0,0,(C16/B16)-1)","v":6.4992708888994111E-2},{"$f":"D16/10","v":6.3894677999968845}]
["TOTAL",{"$f":"SUM(B14:B16)","v":4505.507989000258},{"$f":"SUM(C14:C16)","v":4797},{"$f":"C17-B17","v":291.49201099974198},{"$f":"IF(B17=0,0,(C17/B17)-1)","v":6.4696813702559197E-2},{"$f":"D17/10","v":29.149201099974199}]
[]
["Type 2 FTE","FALL 2014","FALL 2024","Growth","Percent","FTE/Year"]
["Academic",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A20),'FTE Lookup'!$B$11:$L$118,5,0)","v":2730.0037970002581},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A20),'FTE Lookup'!$B$11:$L$118,8,0)","v":2907},{"$f":"C20-B20","v":176.99620299974185},{"$f":"IF(B20=0,0,(C20/B20)-1)","v":6.4833683819131016E-2},{"$f":"D20/10","v":17.699620299974185}]
["Vocational",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A21),'FTE Lookup'!$B$11:$L$118,5,0)","v":1130.7318570000184},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A21),'FTE Lookup'!$B$11:$L$118,8,0)","v":1204},{"$f":"C21-B21","v":73.268142999981592},{"$f":"IF(B21=0,0,(C21/B21)-1)","v":6.479709804442213E-2},{"$f":"D21/10","v":7.3268142999981594}]
["Basic Skills/Dev Ed",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A22),'FTE Lookup'!$B$11:$L$118,5,0)","v":1060.905236000036},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A22),'FTE Lookup'!$B$11:$L$118,8,0)","v":1129},{"$f":"C22-B22","v":68.094763999964016},{"$f":"IF(B22=0,0,(C22/B22)-1)","v":6.418552919646614E-2},{"$f":"D22/10","v":6.8094763999964014}]
["TOTAL",{"$f":"SUM(B20:B22)","v":4921.6408900003125},{"$f":"SUM(C20:C22)","v":5240},{"$f":"C23-B23","v":318.35910999968746},{"$f":"IF(B23=0,0,(C23/B23)-1)","v":6.4685562623336246E-2},{"$f":"D23/10","v":31.835910999968746}]
[]
["* All funding sources, all ages, all intents (excluding community service), all enrollments (excluding DOC)"]
["Type 1 = Day On-Campus (excludes Online)"]
["Type 2 = Day On-Campus + Online"]
[]
[null,null,null,2016,"COMMITTED",2026,2024,2024,2024,2024,2026,"2019-21",null,"SHORTAGE AS %"]
[null,null,null,"SPACE","CHANGES","SPACE","ACADEMIC","VOCATIONAL","BASIC SKILLS","ONE TIME","CAM","SPACE DEFICITS",null,"OF 2019-21 CAM"]
["TYPE OF SPACE","FAE CODING","FTE TYPE","AVAILABLE","2016-26","AVAILABLE","ALLOWANCE","ALLOWANCE","ALLOWANCE","ALLOWANCE","ALLOWANCE","SHORTAGE","OVERAGE","ALLOWANCE"]
["GEN. CLASSROOM","A1",1,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,2,0)","v":90616},null,{"$f":"SUM(D32:E32)","v":90616},{"$f":"('CAM Allowances'!$D$8*MIN($C$14,1000))+('CAM Allowances'!$E$8*($C$14-MIN($C$14,1000)))","v":31607.600000000002},{"$f":"('CAM Allowances'!$F$8*MIN($C$15,1000))+('CAM Allowances'!$G$8*($C$15-MIN($C$15,1000)))","v":9007.5},null,null,{"$f":"SUM(G32:J32)","v":40615.100000000006},{"$f":"IF(K32>F32,K32-F32,0)","v":0},{"$f":"IF(K32<F32,F32-K32,0)","v":50000.899999999994},{"$f":"IF(K32=0,0,L32/K32)","v":0}]
["BASIC SKILLS LABS (open)","A2",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,3,0)","v":8760},null,{"$f":"SUM(D33:E33)","v":8760},null,null,{"$f":"('CAM Allowances'!$H$9*MIN($C$22,1000))+('CAM Allowances'!$I$9*($C$22-MIN($C$22,1000)))","v":31160.400000000001},null,{"$f":"SUM(G33:J33)","v":31160.400000000001},22400.400000000001,{"$f":"IF(K33<F33,F33-K33,0)","v":0},{"$f":"IF(K33=0,0,L33/K33)","v":0.71887395540493704}]
["SCIENCE LABS.","B1",1,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,4,0)","v":13400},null,13400,{"$f":"('CAM Allowances'!$D$10*MIN($C$14,1000))+('CAM Allowances'!$E$10*($C$14-MIN($C$14,1000)))","v":15294},{"$f":"('CAM Allowances'!$F$10*MIN($C$14,1000))+('CAM Allowances'!$G$10*($C$14-MIN($C$14,1000)))","v":8921.5},null,null,24215.5,10815.5,0,0.44663541946274082]
["COMPUTER LABS. (open)","B2,B4,B5",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,5,0)+VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,7,0)+VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,8,0)","v":28263},null,28263,{"$f":"('CAM Allowances'!$D$11*MIN($C$20,1000))+('CAM Allowances'!$E$11*($C$20-MIN($C$20,1000)))","v":9302.4000000000015},{"$f":"('CAM Allowances'!$F$11*MIN($C$20,1000))+('CAM Allowances'!$G$11*($C$20-MIN($C$20,1000)))","v":9302.4000000000015},{"$f":"('CAM Allowances'!$H$11*MIN($C$20,1000))+('CAM Allowances'!$I$11*($C$20-MIN($C$20,1000)))","v":9302.4000000000015},null,27907.200000000004,0,355.79999999999563,0]
["ART","C1",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,9,0)","v":31861},null,31861,null,null,null,{"$f":"IF($B$5=\"Community College\",6000,\" \")","v":6000},6000,0,25861,0]
["MUSIC","C2",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,10,0)","v":2071},null,2071,null,null,null,{"$f":"IF($B$5=\"Community College\",4000,\" \")","v":4000},4000,1929,0,0.48225000000000001]
["DRAMA","C3",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,11,0)","v":15998},null,15998,null,null,null,{"$f":"IF($B$5=\"Community College\",5000,\" \")","v":5000},5000,0,10998,0]
["VOCATIONAL SPACE","B3,D1,D2","N/A",null,null,0,null,null,null,null,0,0,0,0]
["Subtotal Instruction",null,null,{"$f":"SUM(D32:D39)","v":190969},{"$f":"SUM(E32:E39)","v":0},{"$f":"SUM(F32:F39)","v":190969},null,null,null,null,{"$f":"SUM(K32:K39)","v":138898.20000000001},{"$f":"SUM(L32:L39)","v":35144.9},{"$f":"SUM(M32:M39)","v":87215.699999999983},0.25302631711570056]
[]
["AUDITORIUM","C4",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,12,0)","v":1542},null,{"$f":"SUM(D42:E42)","v":1542},null,null,null,{"$f":"9000","v":9000},{"$f":"SUM(G42:J42)","v":9000},{"$f":"IF(K42>F42,K42-F42,0)","v":7458},{"$f":"IF(K42<F42,F42-K42,0)","v":0},{"$f":"IF(K42=0,0,L42/K42)","v":0.82866666666666666}]
["LIBRARY/LRC","E1",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,15,0)","v":43227},null,{"$f":"SUM(D43:E43)","v":43227},{"$f":"('CAM Allowances'!$D$16*MIN($C$20,1000))+('CAM Allowances'!$E$16*($C$20-MIN($C$20,1000)))","v":33009.5},{"$f":"('CAM Allowances'!$F$16*MIN($C$21,1000))+('CAM Allowances'!$G$16*($C$21-MIN($C$21,1000)))","v":18534},{"$f":"('CAM Allowances'!$H$16*MIN($C$22,1000))+('CAM Allowances'!$I$16*($C$22-MIN($C$22,1000)))","v":17896.5},null,{"$f":"SUM(G43:J43)","v":69440},{"$f":"IF(K43>F43,K43-F43,0)","v":26213},{"$f":"IF(K43<F43,F43-K43,0)","v":0},{"$f":"IF(K43=0,0,L43/K43)","v":0.37749135944700463}]
["PHYS. EDUCATION","H3",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,21,0)","v":33881},null,{"$f":"SUM(D44:E44)","v":33881},{"$f":"('CAM Allowances'!$D$15*MIN($C$20,500))+('CAM Allowances'!$E$15*($C$20-MIN($C$20,500)))","v":37070},null,null,null,{"$f":"SUM(G44:J44)","v":37070},{"$f":"IF(K44>F44,K44-F44,0)","v":3189},{"$f":"IF(K44<F44,F44-K44,0)","v":0},{"$f":"IF(K44=0,0,L44/K44)","v":8.6026436471540332E-2}]
["FACULTY OFFICE","F1",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,16,0)","v":51352},null,{"$f":"SUM(D45:E45)","v":51352},{"$f":"('CAM Allowances'!$D$17*MIN($C$20,1000))+('CAM Allowances'!$E$17*($C$20-MIN($C$20,1000)))","v":23546.699999999997},{"$f":"('CAM Allowances'!$F$17*MIN($C$21,1000))+('CAM Allowances'!$G$17*($C$21-MIN($C$21,1000)))","v":13003.2},{"$f":"('CAM Allowances'!$H$17*MIN($C$22,1000))+('CAM Allowances'!$I$17*($C$22-MIN($C$22,1000)))","v":9144.9},null,{"$f":"SUM(G45:J45)","v":45694.799999999996},{"$f":"IF(K45>F45,K45-F45,0)","v":0},{"$f":"IF(K45<F45,F45-K45,0)","v":5657.2000000000044},{"$f":"IF(K45=0,0,L45/K45)","v":0}]
["Subtotal Instructional Support",null,null,{"$f":"SUM(D42:D45)","v":130002},{"$f":"SUM(E42:E45)","v":0},{"$f":"SUM(F42:F45)","v":130002},null,null,null,null,{"$f":"SUM(K42:K45)","v":161204.79999999999},{"$f":"SUM(L42:L45)","v":36860},{"$f":"SUM(M42:M45)","v":5657.2000000000044},{"$f":"IF(K46=0,0,L46/K46)","v":0.22865324109455801}]
[]
["Total Instructional Space",null,null,{"$f":"D46+D40","v":320971},{"$f":"E46+E40","v":0},320971,null,null,null,null,300103,72004.899999999994,92872.9,{"$f":"IF(K48=0,0,L48/K48)","v":0.23993395600843709}]
[]
["ADMIN./STU.SERV.","G1,G2",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,17,0)+VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,18,0)","v":92905},null,{"$f":"SUM(D50:E50)","v":92905},{"$f":"('CAM Allowances'!$D$18*MIN($C$20,1000))+('CAM Allowances'!$E$18*($C$20-MIN($C$20,1000)))","v":18762.91},{"$f":"('CAM Allowances'!$F$18*MIN($C$21,1000))+('CAM Allowances'!$G$18*($C$21-MIN($C$21,1000)))","v":10026.52},{"$f":"('CAM Allowances'!$H$18*MIN($C$22,1000))+('CAM Allowances'!$I$18*($C$22-MIN($C$22,1000)))","v":9641.77},null,{"$f":"SUM(G50:J50)","v":38431.199999999997},{"$f":"IF(K50>F50,K50-F50,0)","v":0},{"$f":"IF(K50<F50,F50-K50,0)","v":54473.8},{"$f":"IF(K50=0,0,L50/K50)","v":0}]
["STU.CTR.& RELATED","H1,H2",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,19,0)+VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,20,0)","v":47557},null,{"$f":"SUM(D51:E51)","v":47557},{"$f":"('CAM Allowances'!$D$19*MIN($C$20,1000))+('CAM Allowances'!$E$19*($C$20-MIN($C$20,1000)))","v":28388.79},{"$f":"('CAM Allowances'!$F$19*MIN($C$21,1000))+('CAM Allowances'!$G$19*($C$21-MIN($C$21,1000)))","v":14815.88},{"$f":"('CAM Allowances'!$H$19*MIN($C$22,1000))+('CAM Allowances'!$I$19*($C$22-MIN($C$22,1000)))","v":14218.13},null,{"$f":"SUM(G51:J51)","v":57422.799999999996},{"$f":"IF(K51>F51,K51-F51,0)","v":9865.7999999999956},{"$f":"IF(K51<F51,F51-K51,0)","v":0},0.17180980377132421]
["C.STORES/MAINT.","I1",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,23,0)","v":48181},null,{"$f":"SUM(D52:E52)","v":48181},{"$f":"('CAM Allowances'!$D$21*MIN($C$20,1000))+('CAM Allowances'!$E$21*($C$20-MIN($C$20,1000)))","v":14628},{"$f":"('CAM Allowances'!$F$21*MIN($C$21,1000))+('CAM Allowances'!$G$21*($C$21-MIN($C$21,1000)))","v":4816},{"$f":"('CAM Allowances'!$H$21*MIN($C$22,1000))+('CAM Allowances'!$I$21*($C$22-MIN($C$22,1000)))","v":7516},null,{"$f":"SUM(G52:J52)","v":26960},{"$f":"IF(K52>F52,K52-F52,0)","v":0},{"$f":"IF(K52<F52,F52-K52,0)","v":21221},0]
["CHILD CARE","H4",2,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,22,0)","v":4692},null,{"$f":"SUM(D53:E53)","v":4692},{"$f":"('CAM Allowances'!$D$20*MIN($C$20,1000))+('CAM Allowances'!$E$20*($C$20-MIN($C$20,1000)))","v":9883.7999999999993},{"$f":"('CAM Allowances'!$F$20*MIN($C$21,1000))+('CAM Allowances'!$G$20*($C$21-MIN($C$21,1000)))","v":4093.6},{"$f":"('CAM Allowances'!$H$20*MIN($C$22,1000))+('CAM Allowances'!$I$20*($C$22-MIN($C$22,1000)))","v":3838.6},null,{"$f":"SUM(G53:J53)","v":17816},{"$f":"IF(K53>F53,K53-F53,0)","v":13124},{"$f":"IF(K53<F53,F53-K53,0)","v":0},0.73664122137404575]
["MISCELLANEOUS","J,K,L,Z","N/A",null,null,{"$f":"SUM(D54:E54)","v":0},null,null,null,null,{"$f":"SUM(G54:J54)","v":0},{"$f":"IF(K54>F54,K54-F54,0)","v":0},{"$f":"IF(K54<F54,F54-K54,0)","v":0},0]
["Subtotal Student Service/Other",null,null,{"$f":"SUM(D50:D54)","v":193335},{"$f":"SUM(E50:E54)","v":0},{"$f":"SUM(F50:F54)","v":193335},null,null,null,null,{"$f":"SUM(K50:K54)","v":140630},{"$f":"SUM(L50:L54)","v":22989.799999999996},{"$f":"SUM(M50:M54)","v":75694.8},0.16347720969921067]
[]
["TOTAL CAM SPACE",null,null,{"$f":"D55+D48","v":514306},{"$f":"E55+E48","v":0},514306,null,null,null,null,440733,94994.699999999983,168567.7,{"$f":"IF(K57=0,0,L57/K57)","v":0.21553797877626588}]
[]
["TOTAL ASSIGNED",null,null,{"$f":"VLOOKUP($B$4,'DL Apr17'!$C$8:$AI$43,33,0)","v":917376}," "," "]
["CAM/TOT. ASSIGN.",null,null,{"$f":"SUM(D57/D59)","v":0.560627267336403}]

{"sheet":"Committed Changes","index":1,"n_rows":38,"n_cols":13,"rows_kept":38,"cut":false,"hidden":false,"merged":[[5,5,5,7],[5,8,5,9],[5,10,5,11]]}
[]
[null,"Committed Changes (Colleges need to break out assignable areas in their projects by CAM Category before using this workbook)"]
[]
[null,"Buildings in 2016 Facility Inventory System report that are in current and future pipeline projects, as of April 20, 2017"]
[]
[null,null,null," ",null,"Gross Square Feet",null,null,"UFI in 2016 FIS",null,"Name in 2016 FIS",null,"Projected"]
[null,"College","Project Name","Number","Status","Total","Replaced by Project","Renovated in Project","To be Replaced","To be Renovated","To be Replaced","To be Renovated","Occupancy Date"]
[null,"Bates","Mohler Communications Technology Center",20082703,"Construction funded in 2013-15",53009,null,null,null,null,null,null,"2015-04-01"]
[null,"Bates","Medical Mile Health Science Center",30000989,"Design resquested for 2017-19",70000,64859,null,"A08982",null,"WEST ANNEX - BLDG. B",null,"2021-07-01"]
[null,"Bellevue","Bellevue - Helath Science Bldg",20082702,"Construction funded in 2013-15",70646,null,null,null,null,null,null,"2015-01-01"]
[null,"Big Bend","Professional-Technical Education Center",30000981,"Design funded in 2015-17",76140,76549,null,"A00116, A06829, A06920, A07007, A07326",null,"MAINTENANCE MECHANICS PRO, AG.EDUCATION&ENGINEERING, AUTO MECHANICS, AIRFRAME & POWERPLANT, WELDING LAB",null,"2019-06-01"]
[null,"Cascadia","Center for Science and Technology",30001453,"Design resquested for 2017-19",66100,null,null,null,null,null,null,"2021-06-01"]
[null,"Centralia  ","Student Services",30000123,"Construction funded in 2015-17",70000,46432,null,"A01114, A06567",null,"STUDENT CENTER, KEMP HALL",null,"2017-07-01"]
[null,"Clark","Health and Advanced Technologies Building",20082705,"Construction funded in 2013-15",70000,null,null,null,null,null,null,"2015-06-01"]
[null,"Clark","North Clark County",30000135,"Design resquested for 2017-19",69000,null,null,null,null,null,null,"2021-10-01"]
[null,"Clover Park","Center for Advanced Manufacturing Technologies 2",30000984,"Design funded in 2015-17",62478,59331,null,"A01800",null,"AUXILIARY SERVICES",null,"2018-11-01"]
[null,"Columbia Basin  ","Social Science Center",20082704,"Construction funded in 2015-17",51335,null,null,null,null,null,null,"2016-08-01"]
[null,"Edmonds  ","Science Engineering Technology Bldg",30000137,"Design funded in 2015-17",69912,null,null,null,null,null,null,"2018-03-01"]
[null,"Everett","Learning Resource Center",30000136,"Design resquested for 2017-19",69630,null,null,null,null,null,null,"2021-02-01"]
[null,"Grays Harbor","Science and Math Building",20081226,"Construction funded in 2013-15",70325,14765,null,"A04995",null,"LIFSCI",null,"2015-08-01"]
[null,"Green River","Trades and Industry Building",20081222,"Construction funded in 2013-15",64088,35290,5718,"A03713, A05806, A06549, A06705","A06324","TRADES & INDUSTRY \"E\", TRADES & INDUSTRY \"A\", TRADES & INDUSTRY \"C\", TRADES & INDUSTRY \"B\"","TRADES & INDUSTRY \"D\"","2015-06-01"]
[null,"Highline","Health and Life Sciences",30000983,"Design funded in 2015-17",46068,8119,30920,"A05054, A08640","A00349","FACULTY A BLDG, FACULTY B BLDG","MULTIPURPOSEB","2018-09-01"]
[null,"North Seattle","Library Building Renovation",30001451,"Design resquested for 2017-19",58177,null,58177,null,"A09018",null,"LIBRARY BUILDING","2021-01-01"]
[null,"Olympic","Shop Building Renovation",30000986,"Design resquested for 2017-19",21655,null,18510,null,"A08453",null,"SHOP(INDTT/RSCON/WELD)","2020-10-01"]
[null,"Olympic  ","College Instruction Center",30000122,"Construction funded in 2015-17",74040,37320,null,"A02252, A04304, A09092, A10279",null,null,"THEATRE, MUSIC, ART A, ART B","2017-06-01"]
[null,"Peninsula  ","Allied Health and Early Childhood Dev Center",30000126,"Construction funded in 2015-17",42311,13266,null,"A01762",null,null,"ELECTRONICS/JOURNALISM","2016-12-01"]
[null,"Pierce Fort Steilacoom","Cascade Building Renovation - Phase 3",30000987,"Design resquested for 2017-19",56600,null,38126,null,"A08348",null,"CASCADE BLDG","2020-12-01"]
[null,"Renton  ","Automotive Complex Renovation",30000134,"Construction funded in 2015-17",67095,null,58595,null,"A09325",null,"PAUL GRECO BUILDING","2017-05-01"]
[null,"Seattle Central","Seattle Maritime Academy",30000120,"Construction funded in 2013-15",28700,13768,6000,"A02929","A02017","MARINE TECH MECHANICAL BD","MARINE TECH","2015-01-01"]
[null,"Seattle South","Cascade Court",30000128,"Construction funded in 2015-17",59000,22928,null,"A02510",null,"CASCADE COURT",null,"2017-01-01"]
[null,"Shoreline","Allied Health, Science & Manufacturing",30000990,"Design resquested for 2017-19",69595,64615,null,"A04825, A06611, A06410, A09157, A01606",null,"BIOSUP, VOCTEC, BIOLAB, SCILAB, SCIOFF",null,"2020-12-01"]
[null,"South Seattle","Automotive Technology",30000988,"Design resquested for 2017-19",45590,null,34120,"A02065",null,"AUTOMOTIVE TECHNOLOGY",null,"2021-12-01"]
[null,"Spokane","Main Building South Wing Renovation 2",30000982,"Design funded in 2015-17",57818,null,50849,null,"A08547",null,"MAIN","2019-03-01"]
[null,"Spokane Falls","Photography and Fine Arts",30000124,"Design resquested for 2017-19",57693,35274,null,"A09540, A06505",null,"\nPHOTOL, FINE ARTS",null,"2021-05-01"]
[null,"Walla Walla","Science & Technology Building Replacement",30001452,"Design resquested for 2017-19",16044,16044,null,"A05789, A09884, A05356",null,"CHINA PAVILION, GREENHOUSE, WOMEN'S CENTER",null,"2021-01-01"]
[null,"Wenatchee","Wells Hall Replacement",30000985,"Design funded in 2015-17",69985,28154,null,"A04977",null,"WELLS",null,"2021-01-01"]
[null,"Whatcom","Learning Commons",30000138,"Design funded in 2013-15",65328,null,null,null,null,null,null,"2019-03-01"]
[null,"Yakima Valley","Palmer Martin Building",30000121,"Construction funded in 2013-15",43988,25272,null,"A04739, A06498",null,"SUNDQUIST HALL, PALMER HALL",null,"2015-06-01"]

{"sheet":"DL Apr17","index":2,"n_rows":49,"n_cols":35,"rows_kept":49,"cut":false,"hidden":false,"merged":[[6,25,6,30],[6,3,6,4],[6,5,6,9],[6,10,6,13],[6,14,6,15],[6,18,6,19],[6,20,6,23]]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33]
[null,"Inventory breakdown by room use (Colleges need to verify assignable area by CAM category before using this wookbook)"]
[null,"State Board for Community and Technical Colleges"]
[null,"Owned Net Square Footage by Category Indicator"]
[null,"From DirectLine April 2017"]
[]
[null,null,null,"Classroom",null,"Laboratory",null,null,null,null,"Fine Arts",null,null,null,"Vocational",null,"Learning & Study Support","Faculty Work and Related","Institutional Student Service Administration",null,"Student Social and Cultural Development",null,null,null,"Supplies, Facilities, Grounds","Non-program Support",null,null,null,null,null,"Community Relations","Self Support","Coding Errors"]
[null,"DISTRICT","COLLEGE","A1","A2","B1","B2","B3","B4","B5","C1","C2","C3","C4","D1","D2","E1","F1","G1","G2","H1","H2","H3","H4","I1","J1","J2","J3","J4","J5","J6","K1","L1","Z","TOTAL"]
[null,10,"Peninsula",30919,4867,18980,12639,814,1785,4396,6758,4257,2992,451,29843,null,12024,14712,15374,1333,8332,84,11860,null,6806,null,null,25,37234,2576,null,1232,1815,90310,322418]
[null,20,"Grays Harbor",27037,659,4980,1575,2833,3273,null,null,2881,14409,9268,55385,88,15354,12583.5,16008.5,1227,16454,1540,14559.5,2522,15522.25,null,3530.65,1681.3,14313.84,null,null,825,null,79714,318223.53999999998]
[null,30,"Olympic",33484,null,14866,2689,1573,14561,4127,null,null,null,null,17022,2191,26849,13888,28984,2712,20791,null,13874,4161,11340,null,260,null,69041,2440,null,1064,null,70103,356020]
[null,40,"Skagit Valley",49058,2684,20407,3035,3542,2513,7808,12248,4387,5985,3689,65008,null,31963,19916,23383,5155,33028,652,57365,null,2698,null,1604,294,64786,733,null,1506,null,46494,476541]
[null,50,"Everett",9275,8975,16730,10944,2721,null,1677,10909,4712,3026,null,10517,1122,null,44650,1002,141,null,null,22243,null,264,null,null,null,181,null,null,null,null,479078,628167]
[null,62,"Seattle Central",90616,8760,13400,18238,3446,8405,1620,31861,2071,15998,1542,86448,null,43227,51352,90446,2459,44175,3382,33881,4692,48181,14287,null,null,210301,36538,null,1031,null,47022,917376]
[null,63,"Seattle North",39139,916,18699,912,3029,null,null,10136,5068,2869,120,11131,null,5445,14904,22325,558,14217,918,null,5441,4481,null,null,null,725,2814,null,1457,null,596101,761405]
[null,64,"Seattle South",5729,5939,8543,19197,4877,null,1106,6939,2793,null,null,188331,null,791,23160,7746,null,2240,null,3019,null,null,null,null,null,5477,462,null,null,null,368592,655133]
[null,65,"Seattle Voc Institute",null,null,null,6729,3446,null,null,null,null,null,null,9015,null,null,4078,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76200,99468]
[null,70,"Shoreline",null,null,null,null,null,null,null,null,730,null,null,null,null,null,797,null,null,null,null,600,null,null,null,null,null,null,null,null,null,null,439074,441201]
[null,80,"Bellevue",81389,17122,48645,14753,7340,6279,3580,17504,13770,13085,2952,18410,2770,34379,46270,31689,8295,33219,1336,37935,19859,33922,1400,7023,17612,97740,4168,null,1571,null,241951,865968]
[null,90,"Highline",null,3735,11387,1395,2180,null,1720,5894,4686,5943,null,13080,null,null,10396,null,null,null,null,36947,null,null,null,null,null,null,null,null,null,null,467528,564891]
[null,100,"Green River",25096,2161,34867,8481,2180,5010,3600,1728,3179,11388,3092,80359,null,25483,19330,36351,5055,30043,971,24595,3533,7795,null,1129,195,106261,4195,null,337,null,138746,585160]
[null,111,"Pierce Fort Steilacoom",40384,4772,1094,null,1509,2417,1500,null,null,null,8433.02,16048,null,33721,13287,45913,2756,21719,null,1600,null,12926,null,null,538,8890,null,null,240,null,2457,220204.02000000002]
[null,112,"Pierce Puyallup",22349,1283,6027,2990,3214,951,null,null,null,null,null,3673,null,15372,5227,6570,1461,12489,3058,null,null,2574,null,null,null,6063,null,null,null,null,5804,99105]
[null,121,"Centralia",1675,48,1774,null,140,42,null,980,835,1833,259,1605,null,120,2121,3528,1224,301,null,null,null,84,null,null,null,5462,null,672,null,null,265076,287779]
[null,130,"Lower Columbia",15091,8956,22198,3616,6729,3937,2512,4093,3347,10438,null,58632,null,2401,16668,20768,960,5031,1138,19980,2921,8962,null,null,null,622,24207,null,624,null,123547,367378]
[null,140,"Clark",70270,6462,44598,14128,2433,7542,1495,8444,9840,3730,20492,82369,1931,30469,41465,42161,1750,53555,3093,28820,4819,21183,576,237,1950,165147.01999999999,1520,null,1908,null,15294,689919.02]
[null,150,"Wenatchee Valley",24180,1584,14031,null,1246,1558,null,9830,7209,null,1658,1979,null,20669.04,7868,15406,82,17283,662,null,null,6113,null,null,402,30828,4130,108,1175,null,null,168001.04]
[null,160,"Yakima Valley",6060,12470,22037,8060,null,null,10590,17922,3315,3695,null,47425,3828,null,28606,27407,209,null,null,null,null,2489,null,null,null,14477,null,null,null,null,370694,581156]
[null,171,"Spokane",8660,null,null,999,null,996,null,null,null,null,null,null,null,959,null,2447,null,1760,null,null,null,null,null,null,null,21192,null,null,null,null,1043773,1080786]
[null,172,"Spokane Falls",6118,null,null,null,null,1170,null,null,8942,null,6876,null,2581,513,null,null,null,1951,null,null,null,null,null,null,null,30313,null,null,null,null,763233,821697]
[null,180,"Big Bend",18447,4446,11319,3910,5827,1892,1972,5260,4187,7298,5642,188394,1214,20981,24266,11605,2828,34030,4000,35375,null,12660,null,null,1688,3092,1320,null,3426,null,126243,541322]
[null,190,"Columbia Basin",20050,1453,2274,1650,1448,2278,300,857,1478,5810,382,14648,null,3988,15598,15852,3601,3780,848,3042,null,7160,null,null,null,185,541,null,2821,null,344581,454625]
[null,200,"Walla Walla",null,8827,7932,1845,2762,null,2152,5455,2911,5981,null,122759,null,null,23932,null,null,null,null,33218,null,null,null,null,null,null,null,null,null,null,215564,433338]
[null,210,"Whatcom",42803,1459,15813,12081,null,2258,null,5474,null,4173,6417,7102,null,16031,19954.989999999998,12581.01,1359,18685,null,25364,5791,13713,1980,null,null,82876.929999999993,317,null,null,null,6546,302778.93]
[null,220,"Tacoma",54443,13154,22133,1665,7643,6229.6,4375,12636,3386,null,4182.1000000000004,25491,75,25886.800000000003,49605,37363.599999999999,6179,23966.670000000002,1543.4,23332,10548,23846,null,1209,1955,112504.8,3014,null,3365,null,66822.100000000006,550692.06999999995]
[null,230,"Edmonds",49211,18500,20574,9569,4462,12185,2795,12339,6326,3037,4525,26916,7188,41022.949999999997,39512,43729,5110,42479,4050,27195,5796,22268,null,6635,7125,63178,1921,null,5797,null,12825,506269.95]
[null,240,"South Puget Sound",79393,51850,6131,3989,null,3258,null,5043,5319,3521,18120,22951,null,37396,22778,18641,614,8926,1495,23528,12009,5106,2700,null,472,51453,4124,null,null,347,490476,879640]
[null,250,"Bellingham",23882,4936,3957,10348,5034,5280,null,null,null,null,null,161535,null,1487,7644,19342,1375,4546,null,null,null,4643,null,null,null,42658,null,null,426,null,97045,394138]
[null,260,"Lake Washington",35021,717,8452,15815,2166,3316,2173,3401,null,null,7664,145149,null,18692,20689,35950,4647,13747,212,6729,null,10401,null,null,null,113468,null,null,null,null,0,454688]
[null,270,"Renton",9178,10278,1591,11125,26712,3289,null,null,null,null,830,207644,null,2164,16412,17623,1213,8148,null,3690,4127,6231,null,null,null,25044,2627,null,640,null,113965,472531]
[null,280,"Bates",11247,9317,672,11655,18069,1490,1871,null,null,null,null,251096,null,10128,22327,31506,2183,34353,null,null,3366,17094,null,273,283,106681,50969,null,1197,null,1567,587344]
[null,290,"Clover Park",11846,6009,3465,15532,25406,206,null,null,null,null,null,279833,null,7332,21044,16150,1307,26632,null,null,null,47998,null,null,null,60763,415,null,null,null,165632,689570]
[null,300,"Cascadia",51544,2229,21933,18610,null,null,null,205,null,1067,2893,2561,1255,44798,53258,28557,2190,2592,null,null,null,930,null,2188,175,119345,455,68484,null,12335,167478,605082]
[null,null,"Total",993594,224568,449509,248174,152781,102120.6,61369,195916,105629,126278,109487.12000000001,2252359,24243,529645.79,728298.49,726408.11,67983,538472.66999999993,28982.400000000001,488751.5,89585,357390.25,20943,24088.65,34395.300000000003,1670302.59,149486,69264,30642,14497,7539535.0999999996,18180015.57]
[]
[]
[null,null,"Status","include 0, A, AC, Active, IN, INUSE, O, OP, and OPER"]
[null,null,"ON-OFF-CAMPUS","include 1, 2, and (blank)"]
[null,null,"OWNR-STAT","include 1, 2, and (blank)"]

{"sheet":"CAM Allowances","index":3,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[2,1,2,8],[11,3,11,8],[12,3,12,8],[13,3,13,8],[21,3,21,8],[5,1,6,1],[5,2,6,2],[5,3,5,4],[5,5,5,6],[5,7,5,8],[26,1,26,8],[27,1,27,8],[4,1,4,8],[22,1,22,8],[25,1,25,8],[23,2,23,8],[24,2,24,8]]}
[]
[]
[null,"Capital Asset Model, adopted February 7, 2013"]
[]
[null,"Assignable Square Feet per FTE Student"]
[null,"Type of Space","FTE Type","Academic FTE",null,"Vocational FTE",null,"Basic Skills FTE"]
[null,null,null,"First 1,000","Additional","First 1,000","Additional","First 1,000","Additional"]
[null,"General Classroom",1,12.4,12.4,7.5,7.5,"N/A","N/A"]
[null,"Basic Skills",2,"N/A","N/A","N/A","N/A",27.6,27.6]
[null,"Science Lab",1,6,6,3.5,3.5,"N/A","N/A"]
[null,"Computer Lab (open)",2,3.2,3.2,3.2,3.2,3.2,3.2]
[null,"Music",2,"A one-time allowance of 4,000 asf @ CCs only"]
[null,"Art",2,"A one-time allowance of 6,000 asf @ CCs only"]
[null,"Drama",2,"A one-time allowance of 5,000 asf @ CCs only"]
[null,"Physical Education **",2,26,10,"N/A","N/A","N/A","N/A"]
[null,"Library ***",2,16.8,8.5,16.8,8.5,16.8,8.5]
[null,"Faculty Office",2,8.1,8.1,10.8,10.8,8.1,8.1]
[null,"Admin/Student Services",2,8.98,5.13,8.98,5.13,8.98,5.13]
[null,"Student Center & Related",2,13.19,7.97,13.19,7.97,13.19,7.97]
[null,"Childcare",2,3.4,3.4,3.4,3.4,3.4,3.4]
[null,"Central Stores/Maintenance",2,7,4,4,4,7,4]
[null,"Auditorium",2,"A one-time, total space of 9,000 asf @ CCs and TCs"]
[]
[null,"FTE Type 1:","Day On Campus w/o Online (Category 3N)."]
[null,"FTE Type 2:","Day On Campus plus Online of same intent regardless of time of day."]
[]
[null,"* Vocational space will be included in the CAM based on a formal analysis of space needs by program and projected enrollment growth."]
[null,"** Calculation based on first 500 FTE."]

{"sheet":"FTE Lookup","index":4,"n_rows":126,"n_cols":12,"rows_kept":126,"cut":false,"hidden":false,"merged":[[8,3,8,5],[8,6,8,8],[8,9,8,11]]}
[null,1,2,3,4,5,6,7,8,9,10,11]
[]
[null,null,"WA State Board for Community and Technical Colleges"]
[null,null,"Summary of Fall FTEs Used in the 2019-21 CAM"]
[null,null,"CAM V01"]
[null,null,"EXCLUDING Department of Corrections (DOC)"]
[null,null,"Type 1 = Day On-Campus (excludes Online)"]
[null,null,"Type 2 = Day On-Campus + Online"]
[null,"Lookup","010","Fall 2012 FTEs",null,null,"Fall 2022 FTE Projections",null,null,"FTE Growth (Fall)"]
[null,"College","Intent","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
[null,"Bates Academic","Academic",122.1998729999996,81.133249000000092,122.1998729999996,130,86,130,7.8001270000004013,4.8667509999999083,7.8001270000004013]
[null,"Bates Basic Skills/Dev Ed","Vocational",2385.1239980000619,1292.9117550000412,1500.2448850000587,2537,1375,1596,151.87600199993813,82.088244999958761,95.75511499994127]
[null,"Bates Vocational","Basic Skills/Dev Ed",509.72607899999389,334.03281799999877,345.03280699999823,542,355,367,32.273921000006112,20.96718200000123,21.967193000001771]
[null,"Bellevue Academic","Academic",7443.4393819965071,5139.308125999396,6850.9732549971932,7934,5478,7302,490.56061800349289,338.691874000604,451.02674500280682]
[null,"Bellevue Basic Skills/Dev Ed","Vocational",2495.2043050002053,1155.6320900000605,1704.0981450001209,2660,1232,1817,164.7956949997947,76.367909999939457,112.90185499987911]
[null,"Bellevue Vocational","Basic Skills/Dev Ed",1352.125568000002,1046.6592579999938,1093.392530999997,1441,1115,1165,88.874431999998023,68.34074200000623,71.607469000002993]
[null,"Bellingham Academic","Academic",402.79960699999515,219.13312400000194,353.46632299999754,433,236,380,30.200393000004851,16.866875999998058,26.533677000002456]
[null,"Bellingham Basic Skills/Dev Ed","Vocational",1558.217950000053,1113.0919040000338,1255.0916830000403,1674,1196,1348,115.78204999994705,82.908095999966235,92.908316999959652]
[null,"Bellingham Vocational","Basic Skills/Dev Ed",287.81966899999708,233.40638999999868,249.07304099999917,309,251,267,21.180331000002923,17.59361000000132,17.926959000000835]
[null,"Big Bend Academic","Academic",1113.365430000068,814.43237300003136,1016.3655260000595,1292,945,1179,178.63456999993195,130.56762699996864,162.6344739999405]
[null,"Big Bend Basic Skills/Dev Ed","Vocational",542.48606099999245,357.81957099999801,399.88620699999734,630,416,464,87.513939000007554,58.180429000001993,64.113793000002659]
[null,"Big Bend Vocational","Basic Skills/Dev Ed",394.24617799999959,259.30632900000228,276.04630200000213,458,301,321,63.753822000000412,41.693670999997721,44.953697999997871]
[null,"Cascadia Academic","Academic",2285.7311480001968,1562.3985320001107,1885.3982090001491,2481,1696,2046,195.26885199980325,133.60146799988934,160.60179099985089]
[null,"Cascadia Basic Skills/Dev Ed","Vocational",174.4664630000008,109.53320999999971,137.26650299999977,189,119,149,14.5335369999992,9.4667900000002874,11.733497000000227]
[null,"Cascadia Vocational","Basic Skills/Dev Ed",524.39945699999305,415.86625899999558,435.86623899999478,569,451,473,44.600543000006951,35.13374100000442,37.133761000005222]
[null,"Centralia Academic","Academic",1139.6652090000719,859.46561500002963,1064.798761000058,1190,897,1112,50.334790999928146,37.534384999970371,47.201238999942007]
[null,"Centralia Basic Skills/Dev Ed","Vocational",724.4391530000097,483.88619899999122,553.99944199999425,756,505,578,31.560846999990304,21.113801000008777,24.000558000005753]
[null,"Centralia Vocational","Basic Skills/Dev Ed",414.77951699999466,306.23299599999734,312.89965599999709,433,320,327,18.220483000005345,13.767004000002657,14.100344000002906]
[null,"Clark Academic","Academic",4996.5402519994705,3385.5354610003883,4253.9612210002651,5344,3621,4550,347.45974800052954,235.4645389996117,296.03877899973486]
[null,"Clark Basic Skills/Dev Ed","Vocational",1677.4380890001169,855.67901500002301,1127.2121070000578,1794,915,1206,116.56191099988314,59.320984999976986,78.787892999942187]
[null,"Clark Vocational","Basic Skills/Dev Ed",1243.9987600000459,824.66577800001869,915.86568400002557,1330,882,979,86.001239999954123,57.33422199998131,63.134315999974433]
[null,"Clover Park Academic","Academic",439.26627699999278,287.33308999999997,412.99963099999434,463,303,435,23.733723000007217,15.66691000000003,22.000369000005662]
[null,"Clover Park Basic Skills/Dev Ed","Vocational",2563.9501510000741,1485.6780890000521,1656.1045390000697,2705,1567,1747,141.04984899992587,81.321910999947931,90.895460999930265]
[null,"Clover Park Vocational","Basic Skills/Dev Ed",454.33300399999524,308.59976800000078,332.9330770000002,479,325,351,24.666996000004758,16.400231999999221,18.066922999999804]
[null,"Columbia Basin Academic","Academic",3183.5159360003422,2351.596973000157,2944.5962690002993,3810,2814,3524,626.48406399965779,462.40302699984295,579.40373099970066]
[null,"Columbia Basin Basic Skills/Dev Ed","Vocational",1227.3119010000612,377.72615399999563,658.0591370000086,1469,452,788,241.6880989999388,74.273846000004369,129.9408629999914]
[null,"Columbia Basin Vocational","Basic Skills/Dev Ed",1065.3590020000183,571.14592699999196,617.81254699999192,1275,684,739,209.64099799998166,112.85407300000804,121.18745300000808]
[null,"Edmonds Academic","Academic",3383.3631460003539,2270.7176340001915,2974.050306000292,3690,2477,3244,306.63685399964606,206.28236599980846,269.94969399970796]
[null,"Edmonds Basic Skills/Dev Ed","Vocational",1751.6911490000962,778.94582500001422,1179.1453930000605,1910,849,1286,158.30885099990383,70.054174999985776,106.85460699993951]
[null,"Edmonds Vocational","Basic Skills/Dev Ed",1304.9452120000444,974.7456140000171,1000.4122550000193,1423,1063,1091,118.05478799995558,88.254385999982901,90.587744999980714]
[null,"Everett Academic","Academic",3598.9026930003938,2403.730645000212,3101.1965900003179,3923,2620,3380,324.09730699960619,216.26935499978799,278.80340999968212]
[null,"Everett Basic Skills/Dev Ed","Vocational",1699.2650200000644,778.31260800001746,1166.0388950000411,1852,848,1271,152.7349799999356,69.687391999982538,104.96110499995893]
[null,"Everett Vocational","Basic Skills/Dev Ed",1233.2987250000467,819.73248100001672,866.39910100002112,1344,893,944,110.70127499995328,73.267518999983281,77.600898999978881]
[null,"Grays Harbor Academic","Academic",860.812236000035,605.52587900000276,848.72563400003253,875,616,863,14.187763999965,10.47412099999724,14.274365999967472]
[null,"Grays Harbor Basic Skills/Dev Ed","Vocational",457.25961899999282,321.99312999999881,383.85973299999597,465,327,390,7.7403810000071758,5.0068700000011859,6.1402670000040303]
[null,"Grays Harbor Vocational","Basic Skills/Dev Ed",427.69951099999463,284.65969500000114,360.85961899999756,435,290,367,7.3004890000053706,5.3403049999988639,6.140381000002435]
[null,"Green River Academic","Academic",4693.1284529997229,3302.0631880003716,4065.3290900004736,5003,3520,4334,309.87154700027713,217.93681199962839,268.67090999952643]
[null,"Green River Basic Skills/Dev Ed","Vocational",1523.551661000067,722.49252800000738,1010.9055760000364,1624,770,1078,100.44833899993296,47.507471999992617,67.094423999963624]
[null,"Green River Vocational","Basic Skills/Dev Ed",1824.1923810000631,962.46602700002904,973.19935100003056,1945,1026,1038,120.80761899993695,63.533972999970956,64.80064899996944]
[null,"Highline Academic","Academic",3583.7558860004274,2669.943549000262,3267.556277000368,3828,2852,3490,244.24411399957262,182.05645099973799,222.44372299963197]
[null,"Highline Basic Skills/Dev Ed","Vocational",1324.7918600000664,848.35900300003073,1114.0720820000556,1415,906,1190,90.208139999933564,57.640996999969275,75.927917999944384]
[null,"Highline Vocational","Basic Skills/Dev Ed",2394.7988300000097,1531.839150000035,1560.8391210000389,2558,1636,1667,163.20116999999027,104.16084999996497,106.16087899996114]
[null,"Lake Washington Academic","Academic",722.5059920000125,449.30624199999301,586.30610499999807,772,480,626,49.494007999987502,30.693758000006994,39.69389500000193]
[null,"Lake Washington Basic Skills/Dev Ed","Vocational",1599.7980120000477,1386.9783570000386,1435.9116020000451,1710,1483,1535,110.20198799995228,96.021642999961387,99.08839799995485]
[null,"Lake Washington Vocational","Basic Skills/Dev Ed",794.14626000000658,574.12631799999781,600.1929769999989,849,614,642,54.853739999993422,39.873682000002191,41.807023000001095]
[null,"Lower Columbia Academic","Academic",1308.4782970000692,843.33220100002984,1204.0117320000597,1326,855,1220,17.521702999930767,11.667798999970159,15.988267999940263]
[null,"Lower Columbia Basic Skills/Dev Ed","Vocational",568.49938299999712,330.48630299999763,391.01957499999514,576,335,396,7.500617000002876,4.5136970000023666,4.9804250000048569]
[null,"Lower Columbia Vocational","Basic Skills/Dev Ed",1021.4120220000226,711.72568099999933,752.95896400000231,1035,721,763,13.587977999977397,9.2743190000006734,10.041035999997689]
[null,"Olympic Academic","Academic",2886.4437370002775,1704.8116310001146,2298.4776980001943,3023,1785,2407,136.55626299972255,80.18836899988537,108.52230199980568]
[null,"Olympic Basic Skills/Dev Ed","Vocational",1643.1108770000674,542.0992089999894,819.63209800002164,1721,568,858,77.889122999932624,25.900791000010599,38.367901999978358]
[null,"Olympic Vocational","Basic Skills/Dev Ed",743.14581000001772,471.56612299999205,471.56612299999205,778,494,494,34.854189999982282,22.433877000007953,22.433877000007953]
[null,"Peninsula Academic","Academic",861.66569500003425,481.53278499999072,793.53245600002424,884,494,814,22.334304999965752,12.467215000009276,20.46754399997576]
[null,"Peninsula Basic Skills/Dev Ed","Vocational",557.69941099999471,227.25318400000049,423.37295299999505,572,233,434,14.300589000005289,5.7468159999995123,10.62704700000495]
[null,"Peninsula Vocational","Basic Skills/Dev Ed",346.37299699999954,182.83317300000067,214.16647500000138,355,187,220,8.6270030000004567,4.1668269999993299,5.8335249999986161]
[null,"Pierce Fort Steilacoom Academic","Academic",3112.1369600002886,1502.4051460001031,2723.3372770002497,3291,1589,2880,178.86303999971142,86.594853999896941,156.66272299975026]
[null,"Pierce Fort Steilacoom Basic Skills/Dev Ed","Vocational",727.90577600001291,346.10619399999484,642.2392010000018,770,366,679,42.094223999987094,19.893806000005156,36.760798999998201]
[null,"Pierce Fort Steilacoom Vocational","Basic Skills/Dev Ed",820.93226600000435,516.39935099999559,593.99925999999903,868,546,628,47.067733999995653,29.60064900000441,34.000740000000974]
[null,"Pierce Puyallup Academic","Academic",2373.197696000168,1906.7314740001559,1906.7314740001559,2555,2053,2053,181.80230399983202,146.26852599984409,146.26852599984409]
[null,"Pierce Puyallup Basic Skills/Dev Ed","Vocational",363.87273799999741,240.33959100000035,240.33959100000035,392,259,259,28.127262000002588,18.660408999999646,18.660408999999646]
[null,"Pierce Puyallup Vocational","Basic Skills/Dev Ed",516.39919499999303,363.39945499999772,363.39945499999772,556,391,391,39.600805000006972,27.600545000002285,27.600545000002285]
[null,"Renton Academic","Academic",397.79959699999569,180.73314900000113,357.73297199999786,423,192,380,25.200403000004314,11.266850999998866,22.267028000002142]
[null,"Renton Basic Skills/Dev Ed","Vocational",1990.350754000088,1218.2852720000205,1282.8185160000246,2116,1295,1364,125.64924599991195,76.714727999979459,81.181483999975399]
[null,"Renton Vocational","Basic Skills/Dev Ed",1282.9517029999975,564.0924590000036,612.83239400000525,1364,600,652,81.048297000002549,35.907540999996399,39.167605999994748]
[null,"Seattle Central Academic","Academic",3123.7967410003039,2394.0708040002082,2730.0037970002581,3326,2549,2907,202.20325899969612,154.92919599979177,176.99620299974185]
[null,"Seattle Central Basic Skills/Dev Ed","Vocational",1450.2912560000498,983.10532200003115,1060.905236000036,1544,1047,1129,93.708743999950229,63.894677999968849,68.094763999964016]
[null,"Seattle Central Vocational","Basic Skills/Dev Ed",1500.224835000048,1128.3318630000185,1130.7318570000184,1597,1201,1204,96.77516499995204,72.668136999981471,73.268142999981592]
[null,"Seattle North Academic","Academic",2225.6110650001983,1537.0117950001047,1898.1447690001469,2379,1643,2029,153.38893499980168,105.98820499989529,130.85523099985312]
[null,"Seattle North Basic Skills/Dev Ed","Vocational",1251.3120450000606,419.05958299999122,656.32600400000558,1338,448,702,86.687954999939393,28.940417000008779,45.673995999994418]
[null,"Seattle North Vocational","Basic Skills/Dev Ed",1119.9655530000139,856.36579400000187,902.43241000000296,1197,915,965,77.03444699998613,58.63420599999813,62.56758999999704]
[null,"Seattle South Academic","Academic",1447.1052210000948,1044.3056260000478,1320.3053470000816,1543,1114,1408,95.894778999905157,69.694373999952177,87.694652999918389]
[null,"Seattle South Basic Skills/Dev Ed","Vocational",2219.9179490001229,815.02615600000206,900.29276100001277,2368,869,960,148.08205099987708,53.973843999997939,59.707238999987226]
[null,"Seattle South Vocational","Basic Skills/Dev Ed",1482.532412000033,925.48591100000431,953.15255000000661,1581,987,1016,98.467587999967009,61.514088999995693,62.847449999993387]
[null,"Seattle Vocational Institute Academic","Academic",3.4666320000000042,3.4666320000000042,3.4666320000000042,4,4,4,0.53336799999999585,0.53336799999999585,0.53336799999999585]
[null,"Seattle Vocational Institute Basic Skills/Dev Ed","Vocational",224.01303299999799,214.84637999999831,214.84637999999831,238,228,228,13.986967000002011,13.153620000001695,13.153620000001695]
[null,"Seattle Vocational Institute Vocational","Basic Skills/Dev Ed",72.313277000000056,64.699949000000075,64.699949000000075,77,69,69,4.6867229999999438,4.3000509999999252,4.3000509999999252]
[null,"Shoreline Academic","Academic",2674.5303160002513,1952.7310620001347,2520.1971540002241,2861,2089,2696,186.46968399974867,136.26893799986533,175.80284599977585]
[null,"Shoreline Basic Skills/Dev Ed","Vocational",1258.1453670000337,639.07932700000242,907.27897700001836,1346,684,971,87.85463299996627,44.920672999997578,63.721022999981642]
[null,"Shoreline Vocational","Basic Skills/Dev Ed",854.378964000015,724.05910500000459,751.05907800000625,914,775,803,59.621035999984997,50.940894999995407,51.940921999993748]
[null,"Skagit Valley Academic","Academic",1874.9708730001237,988.30534900004534,1489.2380200000935,2001,1055,1589,126.02912699987633,66.694650999954661,99.761979999906544]
[null,"Skagit Valley Basic Skills/Dev Ed","Vocational",1325.9383530000678,555.41933099999244,813.37237000001619,1415,593,868,89.061646999932236,37.58066900000756,54.62762999998381]
[null,"Skagit Valley Vocational","Basic Skills/Dev Ed",781.58577900001455,423.25289999999728,479.4528509999966,834,452,512,52.414220999985446,28.747100000002717,32.547149000003401]
[null,"South Puget Sound Academic","Academic",2604.1573220002147,1662.9582470001214,2177.6910850001709,2883,1841,2411,278.84267799978534,178.04175299987855,233.30891499982908]
[null,"South Puget Sound Basic Skills/Dev Ed","Vocational",955.92563300003155,549.89270999999235,712.55922500000884,1058,609,789,102.07436699996845,59.107290000007652,76.440774999991163]
[null,"South Puget Sound Vocational","Basic Skills/Dev Ed",589.61261800000125,323.63291499999849,377.21952399999623,653,358,418,63.387381999998752,34.367085000001509,40.780476000003773]
[null,"Spokane Academic","Academic",2360.4420000002497,1247.9290000000381,1949.5440000002109,2491,1317,2057,130.55799999975034,69.070999999961941,107.45599999978913]
[null,"Spokane Basic Skills/Dev Ed","Vocational",3528.2329999999497,2575.0760000001151,2827.1410000000915,3723,2717,2983,194.7670000000503,141.92399999988493,155.85899999990852]
[null,"Spokane Falls Academic","Basic Skills/Dev Ed",2437.7040000000466,1529.2640000000288,1570.223000000032,2572,1614,1657,134.29599999995344,84.735999999971227,86.776999999967984]
[null,"Spokane Falls Basic Skills/Dev Ed","Academic",3450.3500000003874,2570.0680000002922,3334.906000000371,3576,2664,3456,125.64999999961265,93.931999999707841,121.09399999962898]
[null,"Spokane Falls Vocational","Vocational",1022.7680000000132,695.27400000001126,1003.4540000000143,1060,721,1040,37.231999999986783,25.725999999988744,36.545999999985725]
[null,"Spokane Vocational","Basic Skills/Dev Ed",333.00600000000446,289.38300000000129,326.67900000000401,345,300,338,11.993999999995538,10.616999999998711,11.32099999999599]
[null,"System Total Academic","Academic",79764.088939001362,54392.856532003199,70257.943759002665,85550,58376,75347,5785.9110609986383,3983.1434679968006,5089.0562409973354]
[null,"System Total Basic Skills/Dev Ed","Vocational",45595.03794700151,25330.533353000432,31823.88821400085,48744,27028,33986,3148.9620529984895,1697.4666469995682,2162.11178599915]
[null,"System Total Vocational","Basic Skills/Dev Ed",32142.277439000452,21174.647496000136,22263.815040000176,34412,22649,23814,2269.7225609995476,1474.352503999864,1550.1849599998241]
[null,"Tacoma Academic","Academic",3617.9400000004994,2665.1190000003298,3287.1340000004384,3783,2787,3437,165.05999999950063,121.88099999967017,149.86599999956161]
[null,"Tacoma Basic Skills/Dev Ed","Vocational",928.37000000001024,570.5680000000051,813.71100000000888,971,597,851,42.629999999989764,26.4319999999949,37.28899999999112]
[null,"Tacoma Vocational","Basic Skills/Dev Ed",980.01600000000451,795.48700000000429,815.1340000000049,1025,832,853,44.98399999999549,36.512999999995714,37.865999999995097]
[null,"Walla Walla Academic","Academic",1215.8451340000759,803.55903900002568,1042.7386800000579,1273,841,1092,57.154865999924141,37.440960999974322,49.261319999942089]
[null,"Walla Walla Basic Skills/Dev Ed","Vocational",1201.5783060000379,847.73236300000895,948.50556400001926,1258,888,993,56.421693999962145,40.267636999991055,44.494435999980738]
[null,"Walla Walla Vocational","Basic Skills/Dev Ed",531.41222800000287,350.52591100000149,384.29246300000102,556,367,402,24.58777199999713,16.474088999998514,17.707536999998979]
[null,"Wenatchee Valley Academic","Academic",1725.3981910001285,1170.1320900000646,1454.2651370000983,1835,1244,1547,109.60180899987154,73.867909999935364,92.734862999901679]
[null,"Wenatchee Valley Basic Skills/Dev Ed","Vocational",987.78570300002798,538.31932899999231,579.45259499999668,1050,572,616,62.214296999972021,33.680671000007692,36.547405000003323]
[null,"Wenatchee Valley Vocational","Basic Skills/Dev Ed",550.13931999999807,311.19968299999994,327.86633299999932,585,331,349,34.860680000001935,19.800317000000064,21.133667000000685]
[null,"Whatcom Academic","Academic",2698.4438350002533,2110.1111040001765,2498.7773750002279,2914,2279,2698,215.55616499974667,168.88889599982349,199.22262499977205]
[null,"Whatcom Basic Skills/Dev Ed","Vocational",601.57282799999746,406.70631299999189,485.90623799998826,650,439,525,48.427172000002543,32.293687000008106,39.093762000011736]
[null,"Whatcom Vocational","Basic Skills/Dev Ed",632.9591879999997,473.69267499999057,509.35930599998949,683,511,550,50.040812000000301,37.307325000009428,40.640694000010512]
[null,"Yakima Valley Academic","Academic",1833.3181070001392,1221.9187180000686,1519.7850840001029,2011,1340,1667,177.68189299986079,118.08128199993143,147.21491599989713]
[null,"Yakima Valley Basic Skills/Dev Ed","Vocational",1082.7521430000427,546.81934799999101,818.81900100001815,1188,600,898,105.24785699995732,53.18065200000899,79.180998999981853]
[null,"Yakima Valley Vocational","Basic Skills/Dev Ed",1319.345119000028,721.76574000000721,721.76574000000721,1447,792,792,127.65488099997197,70.234259999992787,70.234259999992787]
[]
[]
[null,null,"Source:"]
[null,null,"FTEs: Fall 2016 DataWarehouse"]
[null,null,"   All funding sources, all ages, all intents (excluding community service), all enrollments (excluding DOC)"]
[null,null,"Projections: College participation rates by county and age (Fall 2016) applied to 2026 OFM population projections"]
[]
[null,null,"updated by ddupree, 2.27.2017, v1"]

{"sheet":"2016-26 Enrollment Projection","index":5,"n_rows":300,"n_cols":10,"rows_kept":300,"cut":false,"hidden":false,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,3,9],[6,1,6,3],[6,4,6,6],[6,7,6,9],[30,1,30,3],[30,4,30,6],[30,7,30,9],[38,1,38,3],[38,4,38,6],[38,7,38,9],[14,1,14,3],[14,4,14,6],[14,7,14,9],[22,1,22,3],[22,4,22,6],[22,7,22,9],[62,1,62,3],[62,4,62,6],[62,7,62,9],[70,1,70,3],[70,4,70,6],[70,7,70,9],[46,1,46,3],[46,4,46,6],[46,7,46,9],[54,1,54,3],[54,4,54,6],[54,7,54,9],[94,1,94,3],[94,4,94,6],[94,7,94,9],[102,1,102,3],[102,4,102,6],[102,7,102,9],[78,1,78,3],[78,4,78,6],[78,7,78,9],[86,1,86,3],[86,4,86,6],[86,7,86,9],[126,1,126,3],[126,4,126,6],[126,7,126,9],[134,1,134,3],[134,4,134,6],[134,7,134,9],[110,1,110,3],[110,4,110,6],[110,7,110,9],[118,1,118,3],[118,4,118,6],[118,7,118,9],[158,1,158,3],[158,4,158,6],[158,7,158,9],[166,1,166,3],[166,4,166,6],[166,7,166,9],[142,1,142,3],[142,4,142,6],[142,7,142,9],[150,1,150,3],[150,4,150,6],[150,7,150,9],[190,1,190,3],[190,4,190,6],[190,7,190,9],[198,1,198,3],[198,4,198,6],[198,7,198,9],[174,1,174,3],[174,4,174,6],[174,7,174,9],[182,1,182,3],[182,4,182,6],[182,7,182,9],[222,1,222,3],[222,4,222,6],[222,7,222,9],[230,1,230,3],[230,4,230,6],[230,7,230,9],[206,1,206,3],[206,4,206,6],[206,7,206,9],[214,1,214,3],[214,4,214,6],[214,7,214,9],[254,1,254,3],[254,4,254,6],[254,7,254,9],[262,1,262,3],[262,4,262,6],[262,7,262,9],[238,1,238,3],[238,4,238,6],[238,7,238,9],[246,1,246,3],[246,4,246,6],[246,7,246,9],[286,1,286,3],[286,4,286,6],[286,7,286,9],[270,1,270,3],[270,4,270,6],[270,7,270,9],[278,1,278,3],[278,4,278,6],[278,7,278,9]]}
["WA State Board for Community and Technical Colleges"]
["Summary of Fall FTEs Used in the 2019-21 CAM"]
["CAM V01"]
["EXCLUDING Department of Corrections (DOC)"]
["Type 1 = Day On-Campus (excludes Online)"]
["Type 2 = Day On-Campus + Online"]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Bates","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",122.1998729999996,81.133249000000092,122.1998729999996,130,86,130,7.8001270000004013,4.8667509999999083,7.8001270000004013]
["Vocational",2385.1239980000619,1292.9117550000412,1500.2448850000587,2537,1375,1596,151.87600199993813,82.088244999958761,95.75511499994127]
["Basic Skills/Dev Ed",509.72607899999389,334.03281799999877,345.03280699999823,542,355,367,32.273921000006112,20.96718200000123,21.967193000001771]
["   Total",3017.0499500000551,1708.0778220000402,1967.4775650000565,3209.127678684591,1816,2093,191.95004999994464,107.9221779999599,125.52243499994344]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Bellevue","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",7443.4393819965071,5139.308125999396,6850.9732549971932,7934,5478,7302,490.56061800349289,338.691874000604,451.02674500280682]
["Vocational",2495.2043050002053,1155.6320900000605,1704.0981450001209,2660,1232,1817,164.7956949997947,76.367909999939457,112.90185499987911]
["Basic Skills/Dev Ed",1352.125568000002,1046.6592579999938,1093.392530999997,1441,1115,1165,88.874431999998023,68.34074200000623,71.607469000002993]
["   Total",11290.769254996714,7341.5994739994512,9648.4639309973118,12034.232187307391,7825,10284,744.23074500328562,483.40052600054969,635.53606900268892]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Bellingham","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",402.79960699999515,219.13312400000194,353.46632299999754,433,236,380,30.200393000004851,16.866875999998058,26.533677000002456]
["Vocational",1558.217950000053,1113.0919040000338,1255.0916830000403,1674,1196,1348,115.78204999994705,82.908095999966235,92.908316999959652]
["Basic Skills/Dev Ed",287.81966899999708,233.40638999999868,249.07304099999917,309,251,267,21.180331000002923,17.59361000000132,17.926959000000835]
["   Total",2248.8372260000451,1565.6314180000345,1857.6310470000371,2416.0362593851905,1683,1995,167.16277399995482,117.36858199996561,137.36895299996294]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Big Bend","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",1113.365430000068,814.43237300003136,1016.3655260000595,1292,945,1179,178.63456999993195,130.56762699996864,162.6344739999405]
["Vocational",542.48606099999245,357.81957099999801,399.88620699999734,630,416,464,87.513939000007554,58.180429000001993,64.113793000002659]
["Basic Skills/Dev Ed",394.24617799999959,259.30632900000228,276.04630200000213,458,301,321,63.753822000000412,41.693670999997721,44.953697999997871]
["   Total",2050.0976690000598,1431.5582730000317,1692.2980350000589,2379.4379073702407,1662,1964,329.90233099993992,230.44172699996835,271.70196499994103]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Cascadia","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",2285.7311480001968,1562.3985320001107,1885.3982090001491,2481,1696,2046,195.26885199980325,133.60146799988934,160.60179099985089]
["Vocational",174.4664630000008,109.53320999999971,137.26650299999977,189,119,149,14.5335369999992,9.4667900000002874,11.733497000000227]
["Basic Skills/Dev Ed",524.39945699999305,415.86625899999558,435.86623899999478,569,451,473,44.600543000006951,35.13374100000442,37.133761000005222]
["   Total",2984.5970680001906,2087.7980010001056,2458.5309510001439,3239.5727403609762,2266,2668,254.4029319998094,178.20199899989404,209.46904899985634]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Centralia","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",1139.6652090000719,859.46561500002963,1064.798761000058,1190,897,1112,50.334790999928146,37.534384999970371,47.201238999942007]
["Vocational",724.4391530000097,483.88619899999122,553.99944199999425,756,505,578,31.560846999990304,21.113801000008777,24.000558000005753]
["Basic Skills/Dev Ed",414.77951699999466,306.23299599999734,312.89965599999709,433,320,327,18.220483000005345,13.767004000002657,14.100344000002906]
["   Total",2278.8838790000759,1649.584810000018,1931.6978590000492,2379.2870821083229,1722,2017,100.11612099992379,72.415189999981806,85.302140999950666]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Clark","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",4996.5402519994705,3385.5354610003883,4253.9612210002651,5344,3621,4550,347.45974800052954,235.4645389996117,296.03877899973486]
["Vocational",1677.4380890001169,855.67901500002301,1127.2121070000578,1794,915,1206,116.56191099988314,59.320984999976986,78.787892999942187]
["Basic Skills/Dev Ed",1243.9987600000459,824.66577800001869,915.86568400002557,1330,882,979,86.001239999954123,57.33422199998131,63.134315999974433]
["   Total",7917.977100999633,5065.8802540004299,6297.0390120003485,8467.9023992099883,5418,6735,550.02289900036681,352.11974599957,437.96098799965148]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Clover Park","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",439.26627699999278,287.33308999999997,412.99963099999434,463,303,435,23.733723000007217,15.66691000000003,22.000369000005662]
["Vocational",2563.9501510000741,1485.6780890000521,1656.1045390000697,2705,1567,1747,141.04984899992587,81.321910999947931,90.895460999930265]
["Basic Skills/Dev Ed",454.33300399999524,308.59976800000078,332.9330770000002,479,325,351,24.666996000004758,16.400231999999221,18.066922999999804]
["   Total",3457.5494320000621,2081.6109470000529,2402.0372470000643,3647.1955967885083,2195,2533,189.45056799993785,113.38905299994718,130.96275299993573]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Columbia Basin","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",3183.5159360003422,2351.596973000157,2944.5962690002993,3810,2814,3524,626.48406399965779,462.40302699984295,579.40373099970066]
["Vocational",1227.3119010000612,377.72615399999563,658.0591370000086,1469,452,788,241.6880989999388,74.273846000004369,129.9408629999914]
["Basic Skills/Dev Ed",1065.3590020000183,571.14592699999196,617.81254699999192,1275,684,739,209.64099799998166,112.85407300000804,121.18745300000808]
["   Total",5476.186839000422,3300.4690540001443,4220.4679530003004,6553.6588977920292,3950,5051,1077.8131609995783,649.53094599985536,830.53204699970013]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Edmonds","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",3383.3631460003539,2270.7176340001915,2974.050306000292,3690,2477,3244,306.63685399964606,206.28236599980846,269.94969399970796]
["Vocational",1751.6911490000962,778.94582500001422,1179.1453930000605,1910,849,1286,158.30885099990383,70.054174999985776,106.85460699993951]
["Basic Skills/Dev Ed",1304.9452120000444,974.7456140000171,1000.4122550000193,1423,1063,1091,118.05478799995558,88.254385999982901,90.587744999980714]
["   Total",6439.9995070004943,4024.4090730002231,5153.607954000372,7023.0890045172209,4389,5621,583.00049299950547,364.59092699977714,467.39204599962818]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Everett","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",3598.9026930003938,2403.730645000212,3101.1965900003179,3923,2620,3380,324.09730699960619,216.26935499978799,278.80340999968212]
["Vocational",1699.2650200000644,778.31260800001746,1166.0388950000411,1852,848,1271,152.7349799999356,69.687391999982538,104.96110499995893]
["Basic Skills/Dev Ed",1233.2987250000467,819.73248100001672,866.39910100002112,1344,893,944,110.70127499995328,73.267518999983281,77.600898999978881]
["   Total",6531.4664380005051,4001.7757340002463,5133.6345860003803,7119.9017826214194,4361,5595,587.53356199949508,359.22426599975381,461.36541399961993]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Grays Harbor","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",860.812236000035,605.52587900000276,848.72563400003253,875,616,863,14.187763999965,10.47412099999724,14.274365999967472]
["Vocational",457.25961899999282,321.99312999999881,383.85973299999597,465,327,390,7.7403810000071758,5.0068700000011859,6.1402670000040303]
["Basic Skills/Dev Ed",427.69951099999463,284.65969500000114,360.85961899999756,435,290,367,7.3004890000053706,5.3403049999988639,6.140381000002435]
["   Total",1745.7713660000225,1212.1787040000027,1593.4449860000261,1774.8092109781135,1233,1620,29.228633999977546,20.82129599999729,26.555013999973937]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Green River","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",4693.1284529997229,3302.0631880003716,4065.3290900004736,5003,3520,4334,309.87154700027713,217.93681199962839,268.67090999952643]
["Vocational",1523.551661000067,722.49252800000738,1010.9055760000364,1624,770,1078,100.44833899993296,47.507471999992617,67.094423999963624]
["Basic Skills/Dev Ed",1824.1923810000631,962.46602700002904,973.19935100003056,1945,1026,1038,120.80761899993695,63.533972999970956,64.80064899996944]
["   Total",8040.8724949998523,4987.0217430004086,6049.4340170005398,8571.9332284490265,5316,6450,531.12750500014704,328.97825699959196,400.56598299945949]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Highline","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",3583.7558860004274,2669.943549000262,3267.556277000368,3828,2852,3490,244.24411399957262,182.05645099973799,222.44372299963197]
["Vocational",1324.7918600000664,848.35900300003073,1114.0720820000556,1415,906,1190,90.208139999933564,57.640996999969275,75.927917999944384]
["Basic Skills/Dev Ed",2394.7988300000097,1531.839150000035,1560.8391210000389,2558,1636,1667,163.20116999999027,104.16084999996497,106.16087899996114]
["   Total",7303.3465760005038,5050.1417020003282,5942.4674800004632,7801.5051293908791,5394,6347,497.65342399949645,343.85829799967223,404.5325199995375]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Lake Washington","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",722.5059920000125,449.30624199999301,586.30610499999807,772,480,626,49.494007999987502,30.693758000006994,39.69389500000193]
["Vocational",1599.7980120000477,1386.9783570000386,1435.9116020000451,1710,1483,1535,110.20198799995228,96.021642999961387,99.08839799995485]
["Basic Skills/Dev Ed",794.14626000000658,574.12631799999781,600.1929769999989,849,614,642,54.853739999993422,39.873682000002191,41.807023000001095]
["   Total",3116.4502640000665,2410.4109170000293,2622.4106840000422,3330.8361783672449,2577,2803,214.5497359999332,166.58908299997057,180.58931599995788]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Lower Columbia","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",1308.4782970000692,843.33220100002984,1204.0117320000597,1326,855,1220,17.521702999930767,11.667798999970159,15.988267999940263]
["Vocational",568.49938299999712,330.48630299999763,391.01957499999514,576,335,396,7.500617000002876,4.5136970000023666,4.9804250000048569]
["Basic Skills/Dev Ed",1021.4120220000226,711.72568099999933,752.95896400000231,1035,721,763,13.587977999977397,9.2743190000006734,10.041035999997689]
["   Total",2898.3897020000891,1885.544185000027,2347.990271000057,2936.776355009576,1911,2379,38.61029799991104,25.4558149999732,31.009728999942809]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Olympic","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",2886.4437370002775,1704.8116310001146,2298.4776980001943,3023,1785,2407,136.55626299972255,80.18836899988537,108.52230199980568]
["Vocational",1643.1108770000674,542.0992089999894,819.63209800002164,1721,568,858,77.889122999932624,25.900791000010599,38.367901999978358]
["Basic Skills/Dev Ed",743.14581000001772,471.56612299999205,471.56612299999205,778,494,494,34.854189999982282,22.433877000007953,22.433877000007953]
["   Total",5272.7004240003625,2718.476963000096,3589.6759190002081,5521.7613710908845,2847,3759,249.29957599963745,128.52303699990392,169.32408099979199]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Peninsula","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",861.66569500003425,481.53278499999072,793.53245600002424,884,494,814,22.334304999965752,12.467215000009276,20.46754399997576]
["Vocational",557.69941099999471,227.25318400000049,423.37295299999505,572,233,434,14.300589000005289,5.7468159999995123,10.62704700000495]
["Basic Skills/Dev Ed",346.37299699999954,182.83317300000067,214.16647500000138,355,187,220,8.6270030000004567,4.1668269999993299,5.8335249999986161]
["   Total",1765.7381030000283,891.61914199999183,1431.0718840000206,1811.2558238899167,914,1468,45.261896999971498,22.380858000008118,36.928115999979326]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Pierce Fort Steilacoom","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",3112.1369600002886,1502.4051460001031,2723.3372770002497,3291,1589,2880,178.86303999971142,86.594853999896941,156.66272299975026]
["Vocational",727.90577600001291,346.10619399999484,642.2392010000018,770,366,679,42.094223999987094,19.893806000005156,36.760798999998201]
["Basic Skills/Dev Ed",820.93226600000435,516.39935099999559,593.99925999999903,868,546,628,47.067733999995653,29.60064900000441,34.000740000000974]
["   Total",4660.9750020003057,2364.9106910000933,3959.5757380002506,4929.0569246124824,2501,4187,268.02499799969416,136.08930899990651,227.42426199974943]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Pierce Puyallup","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",2373.197696000168,1906.7314740001559,1906.7314740001559,2555,2053,2053,181.80230399983202,146.26852599984409,146.26852599984409]
["Vocational",363.87273799999741,240.33959100000035,240.33959100000035,392,259,259,28.127262000002588,18.660408999999646,18.660408999999646]
["Basic Skills/Dev Ed",516.39919499999303,363.39945499999772,363.39945499999772,556,391,391,39.600805000006972,27.600545000002285,27.600545000002285]
["   Total",3253.4696290001584,2510.4705200001536,2510.4705200001536,3502.4079454325147,2703,2703,249.53037099984158,192.52947999984602,192.52947999984602]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Renton","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",397.79959699999569,180.73314900000113,357.73297199999786,423,192,380,25.200403000004314,11.266850999998866,22.267028000002142]
["Vocational",1990.350754000088,1218.2852720000205,1282.8185160000246,2116,1295,1364,125.64924599991195,76.714727999979459,81.181483999975399]
["Basic Skills/Dev Ed",1282.9517029999975,564.0924590000036,612.83239400000525,1364,600,652,81.048297000002549,35.907540999996399,39.167605999994748]
["   Total",3671.1020540000814,1963.1108800000252,2253.3838820000274,3903.3866808501994,2087,2396,231.89794599991882,123.88911999997472,142.61611799997229]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Seattle Central","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",3123.7967410003039,2394.0708040002082,2730.0037970002581,3326,2549,2907,202.20325899969612,154.92919599979177,176.99620299974185]
["Vocational",1450.2912560000498,983.10532200003115,1060.905236000036,1544,1047,1129,93.708743999950229,63.894677999968849,68.094763999964016]
["Basic Skills/Dev Ed",1500.224835000048,1128.3318630000185,1130.7318570000184,1597,1201,1204,96.77516499995204,72.668136999981471,73.268142999981592]
["   Total",6074.3128320004016,4505.507989000258,4921.6408900003125,6466.8862952306408,4797,5240,392.68716799959839,291.49201099974209,318.35910999968746]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Seattle North","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",2225.6110650001983,1537.0117950001047,1898.1447690001469,2379,1643,2029,153.38893499980168,105.98820499989529,130.85523099985312]
["Vocational",1251.3120450000606,419.05958299999122,656.32600400000558,1338,448,702,86.687954999939393,28.940417000008779,45.673995999994418]
["Basic Skills/Dev Ed",1119.9655530000139,856.36579400000187,902.43241000000296,1197,915,965,77.03444699998613,58.63420599999813,62.56758999999704]
["   Total",4596.8886630002726,2812.4371720000981,3456.9031830001554,4914.4686933662206,3006,3696,317.1113369997272,193.5628279999022,239.09681699984458]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Seattle South","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",1447.1052210000948,1044.3056260000478,1320.3053470000816,1543,1114,1408,95.894778999905157,69.694373999952177,87.694652999918389]
["Vocational",2219.9179490001229,815.02615600000206,900.29276100001277,2368,869,960,148.08205099987708,53.973843999997939,59.707238999987226]
["Basic Skills/Dev Ed",1482.532412000033,925.48591100000431,953.15255000000661,1581,987,1016,98.467587999967009,61.514088999995693,62.847449999993387]
["   Total",5149.555582000251,2784.8176930000541,3173.7506580001009,5492.2779912827928,2970,3384,342.44441799974925,185.18230699994581,210.249341999899]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Seattle Vocational Institute","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",3.4666320000000042,3.4666320000000042,3.4666320000000042,4,4,4,0.53336799999999585,0.53336799999999585,0.53336799999999585]
["Vocational",224.01303299999799,214.84637999999831,214.84637999999831,238,228,228,13.986967000002011,13.153620000001695,13.153620000001695]
["Basic Skills/Dev Ed",72.313277000000056,64.699949000000075,64.699949000000075,77,69,69,4.6867229999999438,4.3000509999999252,4.3000509999999252]
["   Total",299.79294199999805,283.01296099999837,283.01296099999837,318.28062540624052,301,301,19.20705800000195,17.987039000001616,17.987039000001616]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Shoreline","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",2674.5303160002513,1952.7310620001347,2520.1971540002241,2861,2089,2696,186.46968399974867,136.26893799986533,175.80284599977585]
["Vocational",1258.1453670000337,639.07932700000242,907.27897700001836,1346,684,971,87.85463299996627,44.920672999997578,63.721022999981642]
["Basic Skills/Dev Ed",854.378964000015,724.05910500000459,751.05907800000625,914,775,803,59.621035999984997,50.940894999995407,51.940921999993748]
["   Total",4787.0546470003001,3315.8694940001415,4178.5352090002489,5120.4557697355049,3548,4470,333.94535299969994,232.13050599985831,291.46479099975124]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Skagit Valley","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",1874.9708730001237,988.30534900004534,1489.2380200000935,2001,1055,1589,126.02912699987633,66.694650999954661,99.761979999906544]
["Vocational",1325.9383530000678,555.41933099999244,813.37237000001619,1415,593,868,89.061646999932236,37.58066900000756,54.62762999998381]
["Basic Skills/Dev Ed",781.58577900001455,423.25289999999728,479.4528509999966,834,452,512,52.414220999985446,28.747100000002717,32.547149000003401]
["   Total",3982.4950050002062,1966.977580000035,2782.0632410001062,4250.4411680190451,2100,2969,267.50499499979401,133.02241999996494,186.93675899989375]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["South Puget Sound","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",2604.1573220002147,1662.9582470001214,2177.6910850001709,2883,1841,2411,278.84267799978534,178.04175299987855,233.30891499982908]
["Vocational",955.92563300003155,549.89270999999235,712.55922500000884,1058,609,789,102.07436699996845,59.107290000007652,76.440774999991163]
["Basic Skills/Dev Ed",589.61261800000125,323.63291499999849,377.21952399999623,653,358,418,63.387381999998752,34.367085000001509,40.780476000003773]
["   Total",4149.6955730002474,2536.4838720001121,3267.469834000176,4593.2636448466274,2808,3618,444.30442699975254,271.51612799988771,350.53016599982402]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Spokane","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",2360.4420000002497,1247.9290000000381,1949.5440000002109,2491,1317,2057,130.55799999975034,69.070999999961941,107.45599999978913]
["Vocational",3528.2329999999497,2575.0760000001151,2827.1410000000915,3723,2717,2983,194.7670000000503,141.92399999988493,155.85899999990852]
["Basic Skills/Dev Ed",2437.7040000000466,1529.2640000000288,1570.223000000032,2572,1614,1657,134.29599999995344,84.735999999971227,86.776999999967984]
["   Total",8326.3790000002464,5352.2690000001821,6346.9080000003341,8785.6273382133786,5648,6697,459.62099999975408,295.7309999998181,350.09199999966563]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Spokane Falls","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",3450.3500000003874,2570.0680000002922,3334.906000000371,3576,2664,3456,125.64999999961265,93.931999999707841,121.09399999962898]
["Vocational",1022.7680000000132,695.27400000001126,1003.4540000000143,1060,721,1040,37.231999999986783,25.725999999988744,36.545999999985725]
["Basic Skills/Dev Ed",333.00600000000446,289.38300000000129,326.67900000000401,345,300,338,11.993999999995538,10.616999999998711,11.32099999999599]
["   Total",4806.1240000004054,3554.7250000003046,4665.039000000389,4981.2097131078808,3685,4834,174.87599999959497,130.2749999996953,168.96099999961069]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Tacoma","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",3617.9400000004994,2665.1190000003298,3287.1340000004384,3783,2787,3437,165.05999999950063,121.88099999967017,149.86599999956161]
["Vocational",928.37000000001024,570.5680000000051,813.71100000000888,971,597,851,42.629999999989764,26.4319999999949,37.28899999999112]
["Basic Skills/Dev Ed",980.01600000000451,795.48700000000429,815.1340000000049,1025,832,853,44.98399999999549,36.512999999995714,37.865999999995097]
["   Total",5526.3260000005139,4031.1740000003392,4915.9790000004514,5778.4762190960582,4216,5141,252.67399999948589,184.82599999966078,225.02099999954783]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Walla Walla","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",1215.8451340000759,803.55903900002568,1042.7386800000579,1273,841,1092,57.154865999924141,37.440960999974322,49.261319999942089]
["Vocational",1201.5783060000379,847.73236300000895,948.50556400001926,1258,888,993,56.421693999962145,40.267636999991055,44.494435999980738]
["Basic Skills/Dev Ed",531.41222800000287,350.52591100000149,384.29246300000102,556,367,402,24.58777199999713,16.474088999998514,17.707536999998979]
["   Total",2948.8356680001166,2001.8173130000362,2375.5367070000784,3086.8089375243412,2096,2487,138.16433199988342,94.182686999963892,111.4632929999218]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Wenatchee Valley","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",1725.3981910001285,1170.1320900000646,1454.2651370000983,1835,1244,1547,109.60180899987154,73.867909999935364,92.734862999901679]
["Vocational",987.78570300002798,538.31932899999231,579.45259499999668,1050,572,616,62.214296999972021,33.680671000007692,36.547405000003323]
["Basic Skills/Dev Ed",550.13931999999807,311.19968299999994,327.86633299999932,585,331,349,34.860680000001935,19.800317000000064,21.133667000000685]
["   Total",3263.3232140001542,2019.6511020000567,2361.5840650000946,3470.3262600950884,2147,2512,206.67678599984549,127.34889799994312,150.41593499990569]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Whatcom","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",2698.4438350002533,2110.1111040001765,2498.7773750002279,2914,2279,2698,215.55616499974667,168.88889599982349,199.22262499977205]
["Vocational",601.57282799999746,406.70631299999189,485.90623799998826,650,439,525,48.427172000002543,32.293687000008106,39.093762000011736]
["Basic Skills/Dev Ed",632.9591879999997,473.69267499999057,509.35930599998949,683,511,550,50.040812000000301,37.307325000009428,40.640694000010512]
["   Total",3932.9758510002507,2990.5100920001591,3494.0429190002055,4247.0156869200637,3229,3773,314.02414899974951,238.48990799984102,278.9570809997943]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["Yakima Valley","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",1833.3181070001392,1221.9187180000686,1519.7850840001029,2011,1340,1667,177.68189299986079,118.08128199993143,147.21491599989713]
["Vocational",1082.7521430000427,546.81934799999101,818.81900100001815,1188,600,898,105.24785699995732,53.18065200000899,79.180998999981853]
["Basic Skills/Dev Ed",1319.345119000028,721.76574000000721,721.76574000000721,1447,792,792,127.65488099997197,70.234259999992787,70.234259999992787]
["   Total",4235.4153690002095,2490.5038060000666,3060.369825000128,4645.5406145886473,2732,3357,410.58463099979008,241.49619399993321,296.63017499987177]
[]
[]
[null,"Fall 2016 FTEs",null,null,"Fall 2026 FTE Projections",null,null,"FTE Growth (Fall)"]
["System Total","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
["Academic",79764.088939001362,54392.856532003199,70257.943759002665,85550,58376,75347,5785.9110609986383,3983.1434679968006,5089.0562409973354]
["Vocational",45595.03794700151,25330.533353000432,31823.88821400085,48744,27028,33986,3148.9620529984895,1697.4666469995682,2162.11178599915]
["Basic Skills/Dev Ed",32142.277439000452,21174.647496000136,22263.815040000176,34412,22649,23814,2269.7225609995476,1474.352503999864,1550.1849599998241]
["   Total",157501.40432500333,100898.03738100377,124345.64701300369,168704.24934164921,108053,133147,11204.595674996675,7154.9626189962328,8801.3529869963095]
[]
[]
["Source:"]
["FTEs: Fall 2016 DataWarehouse"]
["   All funding sources, all ages, all intents (excluding community service), all enrollments (excluding DOC)"]
["Projections: College participation rates by county and age (Fall 2016) applied to 2026 OFM population projections"]
[]
["updated by ddupree, 2.27.2017, v1"]

{"sheet":"College Name Lookup","index":6,"n_rows":36,"n_cols":6,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["COL","TITLE",null,"COL","TITLE","TYPE"]
["010","Peninsula",null,"280","Bates","Technical College"]
["020","Grays Harbor",null,"080","Bellevue","Community College"]
["030","Olympic",null,"250","Bellingham","Technical College"]
["040","Skagit Valley",null,"180","Big Bend","Community College"]
["050","Everett",null,"300","Cascadia","Community College"]
["062","Seattle Central",null,"121","Centralia","Community College"]
["063","Seattle North",null,"140","Clark","Community College"]
["064","Seattle South",null,"290","Clover Park","Technical College"]
["065","Seattle Voc Institute",null,"190","Columbia Basin","Community College"]
["070","Shoreline",null,"230","Edmonds","Community College"]
["080","Bellevue",null,"050","Everett","Community College"]
["090","Highline",null,"020","Grays Harbor","Community College"]
["100","Green River",null,"100","Green River","Community College"]
["111","Pierce Fort Steilacoom",null,"090","Highline","Community College"]
["112","Pierce Puyallup",null,"260","Lake Washington","Technical College"]
["121","Centralia",null,"130","Lower Columbia","Community College"]
["130","Lower Columbia",null,"030","Olympic","Community College"]
["140","Clark",null,"010","Peninsula","Community College"]
["150","Wenatchee Valley",null,"111","Pierce Fort Steilacoom","Community College"]
["160","Yakima Valley",null,"112","Pierce Puyallup","Community College"]
["171","Spokane",null,"270","Renton","Technical College"]
["172","Spokane Falls",null,"062","Seattle Central","Community College"]
["180","Big Bend",null,"063","Seattle North","Community College"]
["190","Columbia Basin",null,"064","Seattle South","Community College"]
["200","Walla Walla",null,"065","Seattle Voc Institute","Technical College"]
["210","Whatcom",null,"070","Shoreline","Community College"]
["220","Tacoma",null,"040","Skagit Valley","Community College"]
["230","Edmonds",null,"240","South Puget Sound","Community College"]
["240","South Puget Sound",null,"171","Spokane","Community College"]
["250","Bellingham",null,"172","Spokane Falls","Community College"]
["260","Lake Washington",null,"220","Tacoma","Community College"]
["270","Renton",null,"200","Walla Walla","Community College"]
["280","Bates",null,"150","Wenatchee Valley","Community College"]
["290","Clover Park",null,"210","Whatcom","Community College"]
["300","Cascadia",null,"160","Yakima Valley","Community College"]