{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["College Worksheet","Committed Changes","Inventory","CAM Allowances","FTE Lookup","College Name Lookup"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"College Worksheet","index":0,"n_rows":60,"n_cols":14,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["Preliminary for 2023-25 Project Requests"]
["CAPITAL ANALYSIS MODEL (CAM) GENERATED SPACE"]
["DirectLine inventory data from July 12, 2021",null,null,null,null,null,null,null,null,null,"Warning: do not use before ~"]
["COLLEGE:","Bellevue",null,null,null,null,null,null,null,null,"College breaks out assignable areas by CAM category for their projects on the Committed Changes tab and any other changes planned prior to 2029."]
["TYPE:",{"$f":"VLOOKUP(B4,'College Name Lookup'!E1:F36,2,0)","v":"Community College"},null,null,null,null,null,null,null,null,"College verfies assignaable area by CAM category on the Inventory tab."]
[]
["All FTE *","FALL 2019","FALL 2029","Growth","Percent","FTE/Year"]
["Academic",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A8),'FTE Lookup'!$B$11:$L$115,3,0)","v":6970.5602789970162},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A8),'FTE Lookup'!$B$11:$L$115,6,0)","v":7512},{"$f":"C8-B8","v":541.43972100298379},{"$f":"IF(B8=0,0,(C8/B8)-1)","v":7.7675208208785484E-2},{"$f":"D8/10","v":54.143972100298377}]
["Vocational",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A9),'FTE Lookup'!$B$11:$L$115,3,0)","v":2275.9844820001485},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A9),'FTE Lookup'!$B$11:$L$115,6,0)","v":2453},{"$f":"C9-B9","v":177.01551799985145},{"$f":"IF(B9=0,0,(C9/B9)-1)","v":7.7775362441965923E-2},{"$f":"D9/10","v":17.701551799985147}]
["Basic Skills/Dev Ed",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A10),'FTE Lookup'!$B$11:$L$115,3,0)","v":1246.3054120000372},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A10),'FTE Lookup'!$B$11:$L$115,6,0)","v":1343},{"$f":"C10-B10","v":96.694587999962778},{"$f":"IF(B10=0,0,(C10/B10)-1)","v":7.7584986046710602E-2},{"$f":"D10/10","v":9.6694587999962778}]
["TOTAL",{"$f":"SUM(B8:B10)","v":10492.850172997203},{"$f":"SUM(C8:C10)","v":11308},{"$f":"C11-B11","v":815.14982700279688},{"$f":"IF(B11=0,0,(C11/B11)-1)","v":7.7686216191339641E-2},{"$f":"D11/10","v":81.514982700279688}]
[]
["Type 1 FTE","FALL 2019","FALL 2029","Growth","Percent","FTE/Year"]
["Academic",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A14),'FTE Lookup'!$B$11:$L$115,4,0)","v":4784.0955459997012},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A14),'FTE Lookup'!$B$11:$L$115,7,0)","v":5156},{"$f":"C14-B14","v":371.90445400029876},{"$f":"IF(B14=0,0,(C14/B14)-1)","v":7.773767275849508E-2},{"$f":"D14/10","v":37.190445400029873}]
["Vocational",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A15),'FTE Lookup'!$B$11:$L$115,4,0)","v":1113.0522500000552},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A15),'FTE Lookup'!$B$11:$L$115,7,0)","v":1200},{"$f":"C15-B15","v":86.94774999994479},{"$f":"IF(B15=0,0,(C15/B15)-1)","v":7.8116503515392344E-2},{"$f":"D15/10","v":8.694774999994479}]
["Basic Skills/Dev Ed",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A16),'FTE Lookup'!$B$11:$L$115,4,0)","v":890.90575700002489},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A16),'FTE Lookup'!$B$11:$L$115,7,0)","v":960},{"$f":"C16-B16","v":69.094242999975108},{"$f":"IF(B16=0,0,(C16/B16)-1)","v":7.755505277307706E-2},{"$f":"D16/10","v":6.9094242999975108}]
["TOTAL",{"$f":"SUM(B14:B16)","v":6788.0535529997815},{"$f":"SUM(C14:C16)","v":7316},{"$f":"C17-B17","v":527.94644700021854},{"$f":"IF(B17=0,0,(C17/B17)-1)","v":7.7775822314617438E-2},{"$f":"D17/10","v":52.794644700021855}]
[]
["Type 2 FTE","FALL 2019","FALL 2029","Growth","Percent","FTE/Year"]
["Academic",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A20),'FTE Lookup'!$B$11:$L$115,5,0)","v":6527.5606349975478},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A20),'FTE Lookup'!$B$11:$L$115,8,0)","v":7035},{"$f":"C20-B20","v":507.43936500245218},{"$f":"IF(B20=0,0,(C20/B20)-1)","v":7.7737977994691176E-2},{"$f":"D20/10","v":50.743936500245219}]
["Vocational",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A21),'FTE Lookup'!$B$11:$L$115,5,0)","v":1780.3182040001259},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A21),'FTE Lookup'!$B$11:$L$115,8,0)","v":1919},{"$f":"C21-B21","v":138.68179599987411},{"$f":"IF(B21=0,0,(C21/B21)-1)","v":7.7897195955349829E-2},{"$f":"D21/10","v":13.86817959998741}]
["Basic Skills/Dev Ed",{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A22),'FTE Lookup'!$B$11:$L$115,5,0)","v":957.10568800002738},{"$f":"VLOOKUP(CONCATENATE($B$4,\" \",$A22),'FTE Lookup'!$B$11:$L$115,8,0)","v":1031},{"$f":"C22-B22","v":73.894311999972615},{"$f":"IF(B22=0,0,(C22/B22)-1)","v":7.7206010711714068E-2},{"$f":"D22/10","v":7.3894311999972615}]
["TOTAL",{"$f":"SUM(B20:B22)","v":9264.9845269977013},{"$f":"SUM(C20:C22)","v":9985},{"$f":"C23-B23","v":720.01547300229868},{"$f":"IF(B23=0,0,(C23/B23)-1)","v":7.7713618506777715E-2},{"$f":"D23/10","v":72.001547300229873}]
[]
["* All funding sources, all ages, all intents (excluding community service), all enrollments (excluding DOC)"]
["Type 1 = Day On-Campus (excludes Online)"]
["Type 2 = Day On-Campus + Online"]
[]
[null,null,null,2021,"COMMITTED",2029,2024,2024,2024,2024,2029,"2023-25",null,"SHORTAGE AS %"]
[null,null,null,"SPACE","CHANGES","SPACE","ACADEMIC","VOCATIONAL","BASIC SKILLS","ONE TIME","CAM","SPACE DEFICITS",null,"OF 2023-25 CAM"]
["TYPE OF SPACE","FAE CODING","FTE TYPE","AVAILABLE","2016-26","AVAILABLE","ALLOWANCE","ALLOWANCE","ALLOWANCE","ALLOWANCE","ALLOWANCE","SHORTAGE","OVERAGE","ALLOWANCE"]
["GEN. CLASSROOM","A1",1,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,2,0)","v":100627},null,{"$f":"SUM(D32:E32)","v":100627},{"$f":"('CAM Allowances'!$D$8*MIN($C$14,1000))+('CAM Allowances'!$E$8*($C$14-MIN($C$14,1000)))","v":63934.400000000001},{"$f":"('CAM Allowances'!$F$8*MIN($C$15,1000))+('CAM Allowances'!$G$8*($C$15-MIN($C$15,1000)))","v":9000},null,null,{"$f":"SUM(G32:J32)","v":72934.399999999994},{"$f":"IF(K32>F32,K32-F32,0)","v":0},{"$f":"IF(K32<F32,F32-K32,0)","v":27692.600000000006},{"$f":"IF(K32=0,0,L32/K32)","v":0}]
["BASIC SKILLS LABS (open)","A2",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,3,0)","v":14065},null,{"$f":"SUM(D33:E33)","v":14065},null,null,{"$f":"('CAM Allowances'!$H$9*MIN($C$22,1000))+('CAM Allowances'!$I$9*($C$22-MIN($C$22,1000)))","v":28455.599999999999},null,{"$f":"SUM(G33:J33)","v":28455.599999999999},14390.599999999999,{"$f":"IF(K33<F33,F33-K33,0)","v":0},{"$f":"IF(K33=0,0,L33/K33)","v":0.50572119371933821}]
["SCIENCE LABS.","B1",1,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,4,0)","v":38806},null,38806,{"$f":"('CAM Allowances'!$D$10*MIN($C$14,1000))+('CAM Allowances'!$E$10*($C$14-MIN($C$14,1000)))","v":30936},{"$f":"('CAM Allowances'!$F$10*MIN($C$14,1000))+('CAM Allowances'!$G$10*($C$14-MIN($C$14,1000)))","v":18046},null,null,48982,10176,0,0.20774978563553959]
["COMPUTER LABS. (open)","B2,B4,B5",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,5,0)+VLOOKUP($B$4,Inventory!$C$8:$AJ$43,7,0)+VLOOKUP($B$4,Inventory!$C$8:$AJ$43,8,0)","v":27141},null,27141,{"$f":"('CAM Allowances'!$D$11*MIN($C$20,1000))+('CAM Allowances'!$E$11*($C$20-MIN($C$20,1000)))","v":22512},{"$f":"('CAM Allowances'!$F$11*MIN($C$20,1000))+('CAM Allowances'!$G$11*($C$20-MIN($C$20,1000)))","v":22512},{"$f":"('CAM Allowances'!$H$11*MIN($C$20,1000))+('CAM Allowances'!$I$11*($C$20-MIN($C$20,1000)))","v":22512},null,67536,40395,0,0.59812544420753377]
["ART","C1",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,9,0)","v":9064},null,9064,null,null,null,{"$f":"IF($B$5=\"Community College\",6000,\" \")","v":6000},6000,0,3064,0]
["MUSIC","C2",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,10,0)","v":9909},null,9909,null,null,null,{"$f":"IF($B$5=\"Community College\",4000,\" \")","v":4000},4000,0,5909,0]
["DRAMA","C3",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,11,0)","v":11805},null,11805,null,null,null,{"$f":"IF($B$5=\"Community College\",5000,\" \")","v":5000},5000,0,6805,0]
["VOCATIONAL SPACE","B3,D1,D2","N/A",null,null,0,null,null,null,null,0,0,0,0]
["Subtotal Instruction",null,null,{"$f":"SUM(D32:D39)","v":211417},{"$f":"SUM(E32:E39)","v":0},{"$f":"SUM(F32:F39)","v":211417},null,null,null,null,{"$f":"SUM(K32:K39)","v":232908},{"$f":"SUM(L32:L39)","v":64961.599999999999},{"$f":"SUM(M32:M39)","v":43470.600000000006},0.27891527985298914]
[]
["AUDITORIUM","C4",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,12,0)","v":2502},null,{"$f":"SUM(D42:E42)","v":2502},null,null,null,{"$f":"9000","v":9000},{"$f":"SUM(G42:J42)","v":9000},{"$f":"IF(K42>F42,K42-F42,0)","v":6498},{"$f":"IF(K42<F42,F42-K42,0)","v":0},{"$f":"IF(K42=0,0,L42/K42)","v":0.72199999999999998}]
["LIBRARY/LRC","E1",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,15,0)","v":50125},null,{"$f":"SUM(D43:E43)","v":50125},{"$f":"('CAM Allowances'!$D$16*MIN($C$20,1000))+('CAM Allowances'!$E$16*($C$20-MIN($C$20,1000)))","v":68097.5},{"$f":"('CAM Allowances'!$F$16*MIN($C$21,1000))+('CAM Allowances'!$G$16*($C$21-MIN($C$21,1000)))","v":24611.5},{"$f":"('CAM Allowances'!$H$16*MIN($C$22,1000))+('CAM Allowances'!$I$16*($C$22-MIN($C$22,1000)))","v":17063.5},null,{"$f":"SUM(G43:J43)","v":109772.5},{"$f":"IF(K43>F43,K43-F43,0)","v":59647.5},{"$f":"IF(K43<F43,F43-K43,0)","v":0},{"$f":"IF(K43=0,0,L43/K43)","v":0.54337379580496026}]
["PHYS. EDUCATION","H3",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,21,0)","v":38327},null,{"$f":"SUM(D44:E44)","v":38327},{"$f":"('CAM Allowances'!$D$15*MIN($C$20,500))+('CAM Allowances'!$E$15*($C$20-MIN($C$20,500)))","v":78350},null,null,null,{"$f":"SUM(G44:J44)","v":78350},{"$f":"IF(K44>F44,K44-F44,0)","v":40023},{"$f":"IF(K44<F44,F44-K44,0)","v":0},{"$f":"IF(K44=0,0,L44/K44)","v":0.5108232291001914}]
["FACULTY OFFICE","F1",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,16,0)","v":51697},null,{"$f":"SUM(D45:E45)","v":51697},{"$f":"('CAM Allowances'!$D$17*MIN($C$20,1000))+('CAM Allowances'!$E$17*($C$20-MIN($C$20,1000)))","v":56983.5},{"$f":"('CAM Allowances'!$F$17*MIN($C$21,1000))+('CAM Allowances'!$G$17*($C$21-MIN($C$21,1000)))","v":20725.2},{"$f":"('CAM Allowances'!$H$17*MIN($C$22,1000))+('CAM Allowances'!$I$17*($C$22-MIN($C$22,1000)))","v":8351.1},null,{"$f":"SUM(G45:J45)","v":86059.8},{"$f":"IF(K45>F45,K45-F45,0)","v":34362.800000000003},{"$f":"IF(K45<F45,F45-K45,0)","v":0},{"$f":"IF(K45=0,0,L45/K45)","v":0.39928979616499227}]
["Subtotal Instructional Support",null,null,{"$f":"SUM(D42:D45)","v":142651},{"$f":"SUM(E42:E45)","v":0},{"$f":"SUM(F42:F45)","v":142651},null,null,null,null,{"$f":"SUM(K42:K45)","v":283182.3},{"$f":"SUM(L42:L45)","v":140531.29999999999},{"$f":"SUM(M42:M45)","v":0},{"$f":"IF(K46=0,0,L46/K46)","v":0.49625735789277786}]
[]
["Total Instructional Space",null,null,{"$f":"D46+D40","v":354068},{"$f":"E46+E40","v":0},354068,null,null,null,null,516090.3,205492.9,43470.600000000006,{"$f":"IF(K48=0,0,L48/K48)","v":0.39817237409809875}]
[]
["ADMIN./STU.SERV.","G1,G2",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,17,0)+VLOOKUP($B$4,Inventory!$C$8:$AJ$43,18,0)","v":50979},null,{"$f":"SUM(D50:E50)","v":50979},{"$f":"('CAM Allowances'!$D$18*MIN($C$20,1000))+('CAM Allowances'!$E$18*($C$20-MIN($C$20,1000)))","v":39939.550000000003},{"$f":"('CAM Allowances'!$F$18*MIN($C$21,1000))+('CAM Allowances'!$G$18*($C$21-MIN($C$21,1000)))","v":13694.470000000001},{"$f":"('CAM Allowances'!$H$18*MIN($C$22,1000))+('CAM Allowances'!$I$18*($C$22-MIN($C$22,1000)))","v":9139.0300000000007},null,{"$f":"SUM(G50:J50)","v":62773.05},{"$f":"IF(K50>F50,K50-F50,0)","v":11794.050000000003},{"$f":"IF(K50<F50,F50-K50,0)","v":0},{"$f":"IF(K50=0,0,L50/K50)","v":0.18788397250093794}]
["STU.CTR.& RELATED","H1,H2",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,19,0)+VLOOKUP($B$4,Inventory!$C$8:$AJ$43,20,0)","v":46299},null,{"$f":"SUM(D51:E51)","v":46299},{"$f":"('CAM Allowances'!$D$19*MIN($C$20,1000))+('CAM Allowances'!$E$19*($C$20-MIN($C$20,1000)))","v":61288.95},{"$f":"('CAM Allowances'!$F$19*MIN($C$21,1000))+('CAM Allowances'!$G$19*($C$21-MIN($C$21,1000)))","v":20514.43},{"$f":"('CAM Allowances'!$H$19*MIN($C$22,1000))+('CAM Allowances'!$I$19*($C$22-MIN($C$22,1000)))","v":13437.07},null,{"$f":"SUM(G51:J51)","v":95240.450000000012},{"$f":"IF(K51>F51,K51-F51,0)","v":48941.450000000012},{"$f":"IF(K51<F51,F51-K51,0)","v":0},0.51387251950195534]
["C.STORES/MAINT.","I1",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,23,0)","v":33249},null,{"$f":"SUM(D52:E52)","v":33249},{"$f":"('CAM Allowances'!$D$21*MIN($C$20,1000))+('CAM Allowances'!$E$21*($C$20-MIN($C$20,1000)))","v":31140},{"$f":"('CAM Allowances'!$F$21*MIN($C$21,1000))+('CAM Allowances'!$G$21*($C$21-MIN($C$21,1000)))","v":7676},{"$f":"('CAM Allowances'!$H$21*MIN($C$22,1000))+('CAM Allowances'!$I$21*($C$22-MIN($C$22,1000)))","v":7124},null,{"$f":"SUM(G52:J52)","v":45940},{"$f":"IF(K52>F52,K52-F52,0)","v":12691},{"$f":"IF(K52<F52,F52-K52,0)","v":0},0.2762516325642142]
["CHILD CARE","H4",2,{"$f":"VLOOKUP($B$4,Inventory!$C$8:$AJ$43,22,0)","v":16199},null,{"$f":"SUM(D53:E53)","v":16199},{"$f":"('CAM Allowances'!$D$20*MIN($C$20,1000))+('CAM Allowances'!$E$20*($C$20-MIN($C$20,1000)))","v":23919},{"$f":"('CAM Allowances'!$F$20*MIN($C$21,1000))+('CAM Allowances'!$G$20*($C$21-MIN($C$21,1000)))","v":6524.6},{"$f":"('CAM Allowances'!$H$20*MIN($C$22,1000))+('CAM Allowances'!$I$20*($C$22-MIN($C$22,1000)))","v":3505.4},null,{"$f":"SUM(G53:J53)","v":33949},{"$f":"IF(K53>F53,K53-F53,0)","v":17750},{"$f":"IF(K53<F53,F53-K53,0)","v":0},0.52284308816165426]
["MISCELLANEOUS","J,K,L,Z","N/A",null,null,{"$f":"SUM(D54:E54)","v":0},null,null,null,null,{"$f":"SUM(G54:J54)","v":0},{"$f":"IF(K54>F54,K54-F54,0)","v":0},{"$f":"IF(K54<F54,F54-K54,0)","v":0},0]
["Subtotal Student Service/Other",null,null,{"$f":"SUM(D50:D54)","v":146726},{"$f":"SUM(E50:E54)","v":0},{"$f":"SUM(F50:F54)","v":146726},null,null,null,null,{"$f":"SUM(K50:K54)","v":237902.5},{"$f":"SUM(L50:L54)","v":91176.500000000015},{"$f":"SUM(M50:M54)","v":0},0.38325154212334889]
[]
["TOTAL CAM SPACE",null,null,{"$f":"D55+D48","v":500794},{"$f":"E55+E48","v":0},500794,null,null,null,null,753992.8,296669.40000000002,43470.600000000006,{"$f":"IF(K57=0,0,L57/K57)","v":0.39346449992625926}]
[]
["TOTAL ASSIGNED",null,null,{"$f":"VLOOKUP($B$4,Inventory!$C$9:$AJ$43,34,0)","v":676434}," "," "]
["CAM/TOT. ASSIGN.",null,null,{"$f":"SUM(D57/D59)","v":0.74034421687851293}]

{"sheet":"Committed Changes","index":1,"n_rows":51,"n_cols":14,"rows_kept":51,"cut":false,"hidden":false,"merged":[[5,6,5,8],[5,9,5,10],[5,11,5,12]]}
[null,null,null,null,null,null,null,4,5,6,7,8,9,10]
[null,null,"Committed Changes (Colleges need to break out assignable areas in their projects by CAM Category before using this workbook)"]
[]
[null,null,"Buildings in 2021-23 major project pipeline as of July 12, 2021"]
[]
[null,null,null,null," ",null,"Gross Square Feet",null,null,"UFI",null,"Name",null,"Projected"]
[null,null,"College","Project Name","Number","2021-23 Phase","Total","Replaced by Project","Renovated in Project","To be Replaced","To be Renovated","To be Replaced","To be Renovated","Occupancy Date"]
[null,null,"Bates","Medical Mile Health Science Center",30000989,"Construction Reap",70000,64859,0,"A08982",null,"Bldg B",null,"2022-07-01"]
[null,null,"Bates","Fire Service Training Center ",40000130,"Construction",54700,0,0,null,null,null,null,"2023-02-01"]
[null,null,"Bellevue ","Center for Transdisciplinary Learning and Innovation ",40000168,"Construction",60000,0,0,null,null,null,null,"2023-01-01"]
[null,null,"Bellingham ","Engineering Technology Center - Bldg J Replacement ",40000256,"Design",21500,11558,0,"A03143",null,"J bldg",null,"2023-05-01"]
[null,null,"Big Bend","Professional-Technical Education Center",30000981,"Construction Reap",76140,76549,0,"A00116, A06829, A06920, A07007, A07326",null,"MAINTENANCE MECHANICS PRO, AG.EDUCATION&ENGINEERING, AUTO MECHANICS, AIRFRAME & POWERPLANT, WELDING LAB",null,"2019-12-01"]
[null,null,"Cascadia","CC5 Gateway Building ",40000222,"Design",61600,0,0,null,null,null,null,"2024-11-01"]
[null,null,"Centralia ","Teacher Education and Family Development Center ",40000109,"Design",18430,17430,0,"A03193, A04011, A04649, A08717, A02548",null,"217 Iron, CDC, FAM, HFL, CEN",null,"2024-06-01"]
[null,null,"Clark","North Clark County Satellite",30000135,"Construction",69000,0,0,null,null,null,null,"2023-10-01"]
[null,null,"Clark","Hanna Foster Hawkins Complex Replacement ",40000227,"Design",40940,35030,0,"A07210, A04633, A01409",null,"Foster Hall, Hanna Hall, Hawkins Hall",null,"2024-02-01"]
[null,null,"Clover Park","Center for Advanced Manufacturing Technologies",30000984,"Construction Reap",62478,59331,0,"A01800",null,"AUXILIARY SERVICES",null,"2019-08-01"]
[null,null,"Columbia Basin ","Performing Arts Building Replacement ",40000108,"Design",58668,37170,0,"A08055",null,"P Building",null,"2025-05-01"]
[null,null,"Edmonds ","Triton Learning Commons ",40000114,"Design",58650,0,5250,null,"A04627 (partial renovation)",null,"Lynnwood Hall","2025-07-01"]
[null,null,"Edmonds  ","Science Engineering Technology Bldg",30000137,"Construction Reap",69912,0,0,null,null,null,null,"2020-03-01"]
[null,null,"Everett","Learning Resource Center",30000136,"Construction",70000,0,0,null,null,null,null,"2023-01-01"]
[null,null,"Everett","Baker Hall Replacement ",40000190,"Design",50000,23710,0,"A10077",null,"Baker",null,"2023-01-01"]
[null,null,"Grays Harbor","Student Services and Instructional Building",30000127,"Construction",69985,35080,0,"A00146, A00079",null,"Hillier Union Building, Admin",null,"2022-10-01"]
[null,null,"Highline","Health and Life Sciences",30000983,"Construction Reap",46746,8119,30920,"A05054, A08640","A00349","FACULTY A BLDG, FACULTY B BLDG","MULTIPURPOSEB","2019-10-01"]
[null,null,"Highline ","Welcome Center for Student Success ",40000105,"Design",60315,54262,0,"A06008, A03870, A06104, A02946",null,"Building 6, Building 15, Building 18, Building 16",null,"2025-02-01"]
[null,null,"Lake Washington ","Center for Design ",40000102,"Construction",56500,0,0,null,null,null,null,"2023-01-01"]
[null,null,"Lower Columbia ","Center for Vocational and Transitional Studies ",40000106,"Design",54799,48795,0,"A09213, A03581, A03581, A01344",null,"Science, Vocational, Vocational addition, Physical Science",null,"2025-08-01"]
[null,null,"North Seattle","Library Building Renovation",30001451,"Construction",58177,0,58177,null,"A09018 (partial renovation)",null,"Library","2023-03-01"]
[null,null,"Olympic","College Instruction Center",30000122,"Construction Reap",75332,37320,0,"A02252, A04304, A09092, A10279",null,null,"THEATRE, MUSIC, ART A, ART B","2018-07-15"]
[null,null,"Olympic","Shop Building Renovation",30000986,"Construction Reap",21655,0,18510,null,"A08453",null,"Shop","2021-10-01"]
[null,null,"Olympic","Innovation & Technology Learning Center ",40000103,"Construction",40940,0,0,null,null,null,null,"2023-04-01"]
[null,null,"Peninsula ","Advanced Technology Center ",40000111,"Design",31622,30222,0,"A01722, A05205, A02443, A07598, A07011",null,"P, Q, R, S, U",null,"2023-09-01"]
[null,null,"Pierce Fort Steilacoom","Cascade Building Renovation - Phase 3",30000987,"Construction Reap",56600,0,38126,null,"A08348 (partial renovation)",null,"Cascade","2020-05-01"]
[null,null,"Pierce Puyallup ","STEM building ",40000293,"Construction",66500,0,0,null,null,null,null,"2023-01-01"]
[null,null,"Renton ","Health Sciences Center ",40000204,"Design",69992,0,0,null,null,null,null,"2025-01-01"]
[null,null,"Seattle Central ","Broadway Achievement Center ",40000294,"Design",43580,0,41174,null,"A02918",null,"Broadway Performance Hall","2025-09-01"]
[null,null,"Shoreline","Allied Health, Science & Manufacturing",30000990,"Construction",69595,64615,0,"A04825, A06611, A06410, A09157, A01606",null,"Biosup, Voctec, Biolab, Scilab, Scioff",null,"2023-09-01"]
[null,null,"Shoreline","STE(A)M Education Center ",40000214,"Design",49961,47681,0,"A05615, A07428, A07524",null,"Music 800, RegCla 2200, NursEd 2300",null,"2025-08-01"]
[null,null,"Skagit ","Library Culinary Arts Building ",40000110,"Design",43200,26730,0,"A05680",null,"Norwood Cole Library",null,"2025-08-01"]
[null,null,"South Seattle","Automotive Technology",30000988,"Construction Reap",45590,0,34120,null,"A02065",null,"Automotive Technology","2022-07-01"]
[null,null,"South Seattle","Rainier Hall Renovation ",40000231,"Design",66585,58305,0,"A04220",null,"Rainier Hall",null,"2025-09-01"]
[null,null,"Spokane","Main Building South Wing Renovation",30000982,"Construction Reap",57818,0,50849,null,"A08547",null,"MAIN","2020-03-01"]
[null,null,"Spokane ","Apprenticeship Center ",40000107,"Design",59525,46565,0,"A00226, A10412, A21469, A25178",null,"apprenticeship west, apprenticeship east, apprenticeship modules, apprenticeship storage",null,"2025-08-01"]
[null,null,"Spokane Falls","Fine and Applied Arts Replacement",30001458,"Construction",57693,35274,0,"A09540, A06505",null,"Photography, Fine Arts",null,"2024-09-01"]
[null,null,"Tacoma ","Center for Innovative Learning and Engagement ",40000104,"Design",53075,25069,0,"A00792, A07263, A03517",null,"Bulding 10, Building 10B, Building F1",null,"2024-12-01"]
[null,null,"Walla Walla","Science and Technology Building Replacement",30001452,"Construction",16044,16044,0,"A05789, A09884, A05356",null,"CHINA PAVILION, GREENHOUSE, WOMEN'S CENTER",null,"2022-12-01"]
[null,null,"Wenatchee ","Wells Hall Replacement",30000985,"Completed",69985,28154,0,"A0497",null,"Wells",null,"2021-07-01"]
[null,null,"Wenatchee ","Center for Technical Education and Innovation ",40000198,"Design",69980,53596,0,"A04052, A00152, A05917",null,"Batjer Hall, Industrial Technology, Refrigeration",null,"2024-12-01"]
[null,null,"Whatcom ","Technology and Engineering Center ",40000137,"Design",52000,0,0,null,null,null,null,"2023-12-01"]
[null,null,"Whatcom  ","Learning Commons",30000138,"Construction Reap",65328,0,0,null,null,null,null,"2021-06-30"]
[null,null,"Yakima","Prior-Kendall Hall Replacement",40000506,"Design",40177,40177,null,"A03623, A03366",null,"Kendall Hall, Prior Hall",null,"2025-04-01"]

{"sheet":"Inventory","index":2,"n_rows":49,"n_cols":36,"rows_kept":49,"cut":false,"hidden":false,"merged":[[6,25,6,30],[6,3,6,4],[6,5,6,9],[6,10,6,13],[6,14,6,15],[6,18,6,19],[6,20,6,23]]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,35]
[null,"Inventory breakdown by room use (Colleges need to verify assignable area by CAM category before using this wookbook)"]
[null,"`"]
[null,"Owned Net Square Footage by Category Indicator"]
[null,"All data from SB Data Warehouse July 12, 2021"]
[]
[null,null,null,"Classroom",null,"Laboratory",null,null,null,null,"Fine Arts",null,null,null,"Vocational",null,"Learning & Study Support","Faculty Work and Related","Institutional Student Service Administration",null,"Student Social and Cultural Development",null,null,null,"Supplies, Facilities, Grounds","Non-program Support",null,null,null,null,null,"Community Relations","Self Support","Informal Learning","Coding Errors"]
[null,"DISTRICT","COLLEGE","A1","A2","B1","B2","B3","B4","B5","C1","C2","C3","C4","D1","D2","E1","F1","G1","G2","H1","H2","H3","H4","I1","J1","J2","J3","J4","J5","J6","K1","L1","M1","Z","TOTAL"]
[null,"280","Bates",32055,7890,672,7797,5093,0,2652,0,0,0,11570,162883,0,11796,44573,16991,2333,26461,0,0,7137,4510,1632,898,0,118630,1036,0,11161,0,0,95078,{"$f":"SUM(D9:AI9)","v":572848}]
[null,"080","Bellevue",100627,14065,38806,17984,4608,6663,2494,9064,9909,11805,2502,15268,2770,50125,51697,41813,9166,45503,796,38327,16199,33249,1400,23371,0,120444,4024,0,1571,2184,0,0,{"$f":"SUM(D10:AI10)","v":676434}]
[null,"250","Bellingham",23245,2620,0,6556,0,11697,0,0,0,0,4799,125791,0,14924,8560,13209,3118,14673,0,812,0,10494,0,0,0,60076,568,0,654,0,1431,3369,306596]
[null,"180","Big Bend",18807,2146,4574,803,3062,1892,1402,0,2057,4592,5642,115205,1214,20131,17143,13995,4110,31857,4000,24356,0,13582,0,1688,0,3004,1137,0,3426,0,0,19747,319572]
[null,"300","Cascadia",23529,0,6971,5195,0,3498,985,0,0,0,2268,0,0,2230,4543,18355,1433,6210,931,0,0,1844,0,0,2552,27621,50,0,0,0,13972,153877,276064]
[null,"121","Centralia",4419,48,0,0,35,42,0,670,835,1833,259,0,0,120,1409,3528,1224,301,0,0,0,0,0,0,0,5450,0,0,0,0,0,246487,266660]
[null,"140","Clark",114938,6439,53536,19627,7025,7945,1473,9231,10302,3831,13895,92149,847,32412,58055,66463,7373,43235,3441,29813,4882,22958,576,0,292,207978,1364,0,1946,0,2376,29,824431]
[null,"290","Clover Park",12113,4081,1125,21534,14255,0,0,0,0,0,0,255761,33541,12570,17201,27474,1307,41441,0,0,63,1855,3128,0,0,122676,6417,0,541,0,0,27184,604267]
[null,"190","Columbia Basin",102940,2252,28571,10020,6912,5305,3382,5809,3116,12034,7045,72013,4604,18986,70104,32536,7493,35696,848,42057,2312,33352,8301,1221,0,248028,6799,17281,3121,495,0,94305,886938]
[null,"230","Edmonds",59951,17490,28154,9243,4462,17955,2792,14377,6326,2953,4525,27011,14054,30230,46072,50518,8089,35243,4050,27195,5796,21980,0,0,0,66321,1921,0,5672,0,12830,0,525210]
[null,"050","Everett",35694,9004,41813,15542,4889,2277,28214,22228,4712,812,0,72257,13166,7170,53085,19034,2570,29756,1091,0,0,30211,0,8716,228,10665,6073,0,360,664,3927,76378,500536]
[null,"020","Grays Harbor",28462,0,775,0,864,6785,118,0,1653,12216,7285,58231,425,16087,11571,9020,404,17453,3080,14558,2522,18757,1360,2781,6262,25644,3927,0,818,0,0,60386,311444]
[null,"100","Green River",50104,10580,23291,11576,1528,6235,6090,0,3179,6670,3092,19565,1082,18955,14366,42690,5055,30645,971,27698,3533,12335,0,1129,0,124248,4195,0,711,0,0,113049,542572]
[null,"090","Highline",83640,0,20947,1395,1020,16466,1966,5267,4775,1104,3218,19809,2050,31351,31046,34186,6557,40536,690,42713,14162,25944,0,369,0,116019,20190,0,2071,0,1205,42946,571642]
[null,"260","Lake Washington",25680,5244,6168,14135,2493,0,3575,0,0,0,7366,145974,756,16273,13655,34976,4183,15886,212,5757,0,13135,0,832,2241,114268,17704,0,1117,1083,2984,4391,460088]
[null,"130","Lower Columbia",38728,8261,16417,2985,4801,5137,4285,3730,3347,7687,10333,59265,0,15705,22680,20024,878,2142,3032,22620,1497,18280,0,0,2802,17977,29111,15250,1124,0,546,7767,346411]
[null,"030","Olympic",56485,1653,18745,3368,124,20218,2940,9112,4028,4514,5965,42605,5018,28081,23110,35823,3697,26039,1230,30160,3440,12269,0,1077,221,116143,11342,0,1064,0,2870,31139,502480]
[null,"010","Peninsula",39455,930,13813,5022,0,2067,1007,6648,2840,1406,9964,19629,0,23178,17028,21725,2641,16300,1570,15436,0,15423,0,0,0,73848,502,0,2573,3305,1785,0,298095]
[null,"111","Pierce FS",69749,1207,17992,870,5818,4834,1350,0,6496,5202,3347,28112,1630,43167,25581,38703,12015,27454,3269,26373,6869,21232,0,820,224,39376,220,0,1820,0,0,560,394290]
[null,"112","Pierce PY",36021,0,8795,11209,3034,2279,0,2488,2216,7411,6544,8147,0,17039,10993,14607,3674,25433,3800,9299,5930,4441,0,0,0,29487,0,0,0,0,0,0,212847]
[null,"270","Renton",8240,11512,1591,12475,25549,7326,0,0,0,0,3920,190937,0,17008,15253,25929,2589,24384,0,503,6136,9108,0,0,0,60181,4718,0,640,0,0,11077,439076]
[null,"062","Seattle Central",94429,7751,13143,14003,4975,17044,1620,10630,3422,8823,6738,134703,0,45983,54973,95003,2099,37641,8572,31833,4692,45314,14287,0,0,227650,36729,0,1031,0,4356,7820,935264]
[null,"063","Seattle North",57366,916,18699,912,3029,1350,0,10136,5068,2869,8269,11131,0,30883,14982,30575,558,36899,918,0,10813,14488,37272,0,0,162543,7911,0,1457,0,0,161381,630425]
[null,"064","Seattle South",54747,4607,8543,15238,3473,3848,0,6742,2793,0,2568,172176,0,18526,27980,36696,1853,11765,0,3019,2079,22704,0,0,596,61928,678,0,1707,0,1523,60808,526597]
[null,"065","Seattle Voc",14328,0,0,6729,4975,2067,0,0,0,0,0,9015,0,4493,14239,10662,0,3335,0,0,4512,1266,0,0,0,23690,157,0,0,0,0,0,99468]
[null,"070","Shoreline",53354,2291,16152,4507,1234,743,1254,5954,6943,3970,6940,69144,2494,33884,27335,24597,1972,19341,810,33557,0,2471,0,0,0,30627,2936,0,739,0,0,46748,399997]
[null,"040","Skagit Valley",63654,3972,18527,3111,4659,4198,3710,12931,2133,9466,8699,69377,336,42959,26050,34513,2824,34014,554,52504,4148,6815,0,2041,3423,86978,11107,0,944,0,7648,0,521295]
[null,"240","South Puget Sound",67408,6160,4918,6061,0,5746,698,703,4181,938,9584,36603,0,0,27323,5372,5962,19342,1495,0,9330,8983,0,0,1191,70589,1546,0,0,0,4029,182742,480904]
[null,"171","Spokane CC",113048,7509,18787,15873,21857,10209,2039,0,0,0,16447,327942,6772,39454,66750,62698,6539,43373,377,49983,6389,30482,2019,4034,3113,256976,2437,0,3638,0,240,1306254,2425239]
[null,"172","Spokane Falls",92100,9720,24911,5765,4824,19514,3748,17845,14211,5116,12787,60327,0,33996,64114,36317,2838,55447,1324,15035,17505,18797,0,795,0,185313,80,0,291,0,0,1049577,1752297]
[null,"220","Tacoma",55573,17441,22133,2795,7643,6230,1087,12636,3386,0,4182,19240,0,29152,42539,36806,6179,24327,1543,17647,10159,25460,0,465,1235,120116,3014,0,3365,0,0,28944,503297]
[null,"200","Walla Walla",31323,8390,7522,1845,1647,3210,2152,2856,2440,5981,18378,143741,0,20723,24405,13467,473,23888,2519,33938,4640,3344,0,0,0,38791,2237,0,668,0,0,16396,414974]
[null,"150","Wenatchee Valley",34324,0,19113,4086,3839,3292,2074,14990,8528,3869,8181,26112,591,21028,16315,11230,990,16617,2667,18850,0,17037,0,805,1796,39482,6362,2019,2851,0,0,1074,288122]
[null,"210","Whatcom",39633,0,14603,6229,0,915,0,5474,0,4173,3042,2146,0,14054,14564,14912,1359,17765,0,14228,3270,13713,900,0,0,83155,317,0,0,0,0,46475,300927]
[null,"160","Yakima Valley",64032,18108,17224,18141,0,2130,4203,10307,2855,3695,5148,52293,2794,29521,45854,54690,9707,9527,6014,28561,8767,13949,7259,11408,0,172175,17691,28570,340,0,15999,33298,694260]
[null,null,"Total",{"$f":"SUM(D9:D43)","v":1800201},{"$f":"SUM(E9:E43)","v":192287},537031,282631,157727,209117,87310,199828,121751,132970,224502,2664562,94144,792194,1025148,{"$f":"SUM(S9:S43)","v":1049137},{"$f":"SUM(T9:T43)","v":133262},889929,59804,656832,166782,549782,78134,62450,26176,3268097,{"$f":"SUM(AD9:AD43)","v":214500},{"$f":"SUM(AE9:AE43)","v":63120},57421,7731,77721,3929286,{"$f":"SUM(D44:AI44)","v":19811567}]
[]
[]
[null,null,"Status","include 0, A, AC, Active, IN, INUSE, O, OP, and OPER"]
[null,null,"ON-OFF-CAMPUS","include 1, 2, and (blank)"]
[null,null,"OWNR-STAT","include 1, 2, and (blank)"]

{"sheet":"CAM Allowances","index":3,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[2,1,2,8],[11,3,11,8],[12,3,12,8],[13,3,13,8],[21,3,21,8],[5,1,6,1],[5,2,6,2],[5,3,5,4],[5,5,5,6],[5,7,5,8],[26,1,26,8],[27,1,27,8],[4,1,4,8],[22,1,22,8],[25,1,25,8],[23,2,23,8],[24,2,24,8]]}
[]
[]
[null,"Capital Asset Model, adopted February 7, 2013"]
[]
[null,"Assignable Square Feet per FTE Student"]
[null,"Type of Space","FTE Type","Academic FTE",null,"Vocational FTE",null,"Basic Skills FTE"]
[null,null,null,"First 1,000","Additional","First 1,000","Additional","First 1,000","Additional"]
[null,"General Classroom",1,12.4,12.4,7.5,7.5,"N/A","N/A"]
[null,"Basic Skills",2,"N/A","N/A","N/A","N/A",27.6,27.6]
[null,"Science Lab",1,6,6,3.5,3.5,"N/A","N/A"]
[null,"Computer Lab (open)",2,3.2,3.2,3.2,3.2,3.2,3.2]
[null,"Music",2,"A one-time allowance of 4,000 asf @ CCs only"]
[null,"Art",2,"A one-time allowance of 6,000 asf @ CCs only"]
[null,"Drama",2,"A one-time allowance of 5,000 asf @ CCs only"]
[null,"Physical Education **",2,26,10,"N/A","N/A","N/A","N/A"]
[null,"Library ***",2,16.8,8.5,16.8,8.5,16.8,8.5]
[null,"Faculty Office",2,8.1,8.1,10.8,10.8,8.1,8.1]
[null,"Admin/Student Services",2,8.98,5.13,8.98,5.13,8.98,5.13]
[null,"Student Center & Related",2,13.19,7.97,13.19,7.97,13.19,7.97]
[null,"Childcare",2,3.4,3.4,3.4,3.4,3.4,3.4]
[null,"Central Stores/Maintenance",2,7,4,4,4,7,4]
[null,"Auditorium",2,"A one-time, total space of 9,000 asf @ CCs and TCs"]
[]
[null,"FTE Type 1:","Day On Campus w/o Online (Category 3N)."]
[null,"FTE Type 2:","Day On Campus plus Online of same intent regardless of time of day."]
[]
[null,"* Vocational space will be included in the CAM based on a formal analysis of space needs by program and projected enrollment growth."]
[null,"** Calculation based on first 500 FTE."]

{"sheet":"FTE Lookup","index":4,"n_rows":112,"n_cols":12,"rows_kept":112,"cut":false,"hidden":false,"merged":[[8,3,8,5],[8,6,8,8],[8,9,8,11]]}
[null,1,2,3,4,5,6,7,8,9,10,11]
[]
[null,null,"WA State Board for Community and Technical Colleges"]
[null,null,"Summary of Fall FTEs Used in the 2023-25 CAM"]
[null,null,"CAM V01"]
[null,null,"EXCLUDING Department of Corrections (DOC)"]
[null,null,"Type 1 = Day On-Campus (excludes Online)"]
[null,null,"Type 2 = Day On-Campus + Online"]
[null,"Lookup","010","Fall 2019 FTEs",null,null,"Fall 2029 FTE Projections",null,null,"FTE Growth (Fall)"]
[null,"College","Intent","Total","Type 1","Type 2","Total","Type 1","Type 2","Total","Type 1","Type 2"]
[null,"Bates Academic","Academic",164.06650200000064,90.666575999999978,164.06650200000064,177,98,177,12.933497999999361,7.3334240000000221,12.933497999999361]
[null,"Bates Vocational","Vocational",3027.3299420000244,1250.5517170000446,1567.3513570000641,3258,1346,1687,230.6700579999756,95.448282999955381,119.64864299993587]
[null,"Bates Basic Skills/Dev Ed","Basic Skills/Dev Ed",186.42645400000129,158.7731550000004,186.42645400000129,201,171,201,14.573545999998714,12.226844999999599,14.573545999998714]
[null,"Bellevue Academic","Academic",6970.5602789970162,4784.0955459997012,6527.5606349975478,7512,5156,7035,541.43972100298379,371.90445400029876,507.43936500245218]
[null,"Bellevue Vocational","Vocational",2275.9844820001485,1113.0522500000552,1780.3182040001259,2453,1200,1919,177.01551799985145,86.94774999994479,138.68179599987411]
[null,"Bellevue Basic Skills/Dev Ed","Basic Skills/Dev Ed",1246.3054120000372,890.90575700002489,957.10568800002738,1343,960,1031,96.694587999962778,69.094242999975108,73.894311999972615]
[null,"Bellingham Academic","Academic",428.99957099999421,237.66642900000269,381.99961799999676,462,256,411,33.000429000005795,18.333570999997306,29.000382000003242]
[null,"Bellingham Vocational","Vocational",1447.6314680000492,1040.46536500002,1162.5985200000334,1557,1119,1250,109.36853199995085,78.534634999979971,87.401479999966568]
[null,"Bellingham Basic Skills/Dev Ed","Basic Skills/Dev Ed",222.67305500000126,183.81980700000074,197.81979300000117,240,198,213,17.326944999998744,14.180192999999264,15.18020699999883]
[null,"Big Bend Academic","Academic",1010.5988900000572,719.86582400001896,970.46560000005195,1146,816,1100,135.40110999994283,96.134175999981039,129.53439999994805]
[null,"Big Bend Vocational","Vocational",587.07251199999155,367.0395199999964,429.23944199999335,666,416,487,78.927488000008452,48.960480000003599,57.760558000006654]
[null,"Big Bend Basic Skills/Dev Ed","Basic Skills/Dev Ed",380.92626799999766,231.69975200000147,254.1530560000017,432,263,288,51.073732000002337,31.300247999998533,33.846943999998302]
[null,"Cascadia Academic","Academic",2315.8644440001931,1528.7985570001017,1861.1315580001412,2556,1687,2054,240.13555599980691,158.20144299989829,192.86844199985876]
[null,"Cascadia Vocational","Vocational",160.53312300000027,60.199926000000247,92.333193999999878,177,66,102,16.466876999999727,5.8000739999997535,9.6668060000001219]
[null,"Cascadia Basic Skills/Dev Ed","Basic Skills/Dev Ed",321.1997580000002,234.6664440000024,234.6664440000024,355,259,259,33.800241999999798,24.3335559999976,24.3335559999976]
[null,"Centralia Academic","Academic",1100.1986660000628,774.9324600000225,990.26559200004999,1171,825,1054,70.801333999937242,50.067539999977498,63.734407999950008]
[null,"Centralia Vocational","Vocational",753.37251600001059,488.68621299999126,566.01946499999508,802,520,603,48.627483999989408,31.313787000008745,36.98053500000492]
[null,"Centralia Basic Skills/Dev Ed","Basic Skills/Dev Ed",302.88633499999935,215.17976100000058,235.17974200000072,322,229,250,19.113665000000651,13.820238999999418,14.820257999999285]
[null,"Clark Academic","Academic",4835.3839999994834,3334,1231.6780000000554,5238,3612,1334,402.61600000051658,278,102.32199999994464]
[null,"Clark Vocational","Vocational",1534.3530000001065,1024,325.60799999999466,1662,1109,353,127.64699999989352,85,27.392000000005339]
[null,"Clark Basic Skills/Dev Ed","Basic Skills/Dev Ed",910.54699999999639,654,109.0969999999981,986,708,118,75.453000000003613,54,8.9030000000018958]
[null,"Clover Park Academic","Academic",592.54615600000159,354.93305499999661,534.47954299999242,636,381,574,43.453843999998412,26.066945000003386,39.520457000007582]
[null,"Clover Park Vocational","Vocational",2488.5166900000813,1607.6446330000558,1765.9111150000713,2669,1724,1894,180.48330999991867,116.35536699994418,128.08888499992872]
[null,"Clover Park Basic Skills/Dev Ed","Basic Skills/Dev Ed",410.71976099999864,269.70648700000186,281.70647500000115,441,290,302,30.280239000001359,20.293512999998143,20.293524999998851]
[null,"Columbia Basin Academic","Academic",3623.6156340003522,2601.9967880002055,3351.5959240003258,4263,3061,3943,639.3843659996478,459.00321199979453,591.40407599967421]
[null,"Columbia Basin Vocational","Vocational",1378.3251290000758,374.29277199999558,714.82570500001145,1622,440,841,243.67487099992422,65.70722800000442,126.17429499998855]
[null,"Columbia Basin Basic Skills/Dev Ed","Basic Skills/Dev Ed",836.57245300000602,476.63931399999836,541.97258199999203,984,561,637,147.42754699999398,84.360686000001635,95.02741800000797]
[null,"Edmonds Academic","Academic",3075.3168730002453,2062.2512450001618,2912.9171170002187,3395,2277,3216,319.68312699975468,214.74875499983818,303.0828829997813]
[null,"Edmonds Vocational","Vocational",1727.6979510001106,690.31926700000781,1077.1054990000525,1907,762,1189,179.30204899988939,71.680732999992188,111.89450099994747]
[null,"Edmonds Basic Skills/Dev Ed","Basic Skills/Dev Ed",1425.5117950000456,1093.7254840000166,1143.9587740000206,1574,1208,1263,148.48820499995441,114.27451599998335,119.04122599997936]
[null,"Everett Academic","Academic",3990.1954670004711,2461.7839120002009,3335.9829920003485,4412,2722,3689,421.80453299952887,260.21608799979913,353.01700799965147]
[null,"Everett Vocational","Vocational",1686.1850390000668,724.05933800000707,1076.9323170000346,1865,801,1191,178.81496099993319,76.940661999992926,114.06768299996543]
[null,"Everett Basic Skills/Dev Ed","Basic Skills/Dev Ed",1035.2656400000315,612.53273000000002,675.19933400000639,1145,677,747,109.73435999996855,64.467269999999985,71.800665999993612]
[null,"Grays Harbor Academic","Academic",834.1857000000316,541.97936599999434,789.44578400002524,855,556,809,20.814299999968398,14.020634000005657,19.554215999974758]
[null,"Grays Harbor Vocational","Vocational",485.57948499999367,309.63310500000034,352.89972699999788,498,318,362,12.420515000006333,8.3668949999996585,9.1002730000021188]
[null,"Grays Harbor Basic Skills/Dev Ed","Basic Skills/Dev Ed",319.09294900000049,157.09312200000019,229.09304800000217,327,161,235,7.9070509999995124,3.9068779999998071,5.9069519999978297]
[null,"Green River Academic","Academic",5053.4549809992332,3561.1964400003758,4505.5288409999157,5451,3841,4860,397.54501900076684,279.80355999962421,354.4711590000843]
[null,"Green River Vocational","Vocational",1710.764798000087,748.19917100000873,1226.8653610000515,1845,807,1323,134.23520199991299,58.800828999991268,96.134638999948493]
[null,"Green River Basic Skills/Dev Ed","Basic Skills/Dev Ed",1565.8325630000325,746.06617000001245,758.53282500001296,1689,805,818,123.16743699996755,58.933829999987552,59.467174999987037]
[null,"Highline Academic","Academic",3227.8565050003431,2202.6575580001845,2943.4568280002986,3479,2374,3172,251.14349499965692,171.34244199981549,228.54317199970137]
[null,"Highline Vocational","Vocational",1386.2851270000826,762.09250500001906,1105.8254540000571,1494,821,1192,107.71487299991736,58.907494999980941,86.174545999942893]
[null,"Highline Basic Skills/Dev Ed","Basic Skills/Dev Ed",2115.7377240000246,1076.5256360000124,1133.0589160000145,2280,1160,1221,164.26227599997537,83.474363999987645,87.941083999985494]
[null,"Lake Washington Academic","Academic",934.27911100003394,591.75942799999814,772.42591400001766,1009,639,834,74.720888999966064,47.240572000001862,61.574085999982344]
[null,"Lake Washington Vocational","Vocational",1465.3447720000431,1152.2784680000136,1222.4117090000216,1582,1244,1320,116.65522799995688,91.721531999986382,97.588290999978426]
[null,"Lake Washington Basic Skills/Dev Ed","Basic Skills/Dev Ed",691.47965300000692,489.17299799999677,503.97299799999564,747,528,544,55.52034699999308,38.827002000003233,40.027002000004359]
[null,"Lower Columbia Academic","Academic",1461.0117250000901,780.65243700001884,1369.771815000081,1453,776,1362,-8.0117250000901095,-4.6524370000188355,-7.7718150000810056]
[null,"Lower Columbia Vocational","Vocational",550.59272399999281,285.25966999999889,360.13292199999506,548,284,358,-2.5927239999928133,-1.2596699999988914,-2.1329219999950624]
[null,"Lower Columbia Basic Skills/Dev Ed","Basic Skills/Dev Ed",830.51907000000585,496.31283999999465,599.04594799999575,826,494,596,-4.5190700000058541,-2.312839999994651,-3.0459479999957466]
[null,"Olympic Academic","Academic",2919.3703640002941,1642.8383850001057,2336.6376910002,3114,1752,2492,194.6296359997059,109.16161499989425,155.36230899980001]
[null,"Olympic Vocational","Vocational",1588.8508750000478,566.5191879999926,864.35873900002184,1695,604,922,106.14912499995216,37.480812000007404,57.641260999978158]
[null,"Olympic Basic Skills/Dev Ed","Basic Skills/Dev Ed",589.07262099999843,343.47295999999767,343.47295999999767,628,366,366,38.927379000001565,22.52704000000233,22.52704000000233]
[null,"Peninsula Academic","Academic",798.87909200002309,485.73279899999011,748.73251900001674,847,515,794,48.120907999976907,29.267201000009891,45.267480999983263]
[null,"Peninsula Vocational","Vocational",548.6861039999917,213.76651899999993,440.36626299999443,582,227,467,33.313896000008299,13.233481000000069,26.633737000005567]
[null,"Peninsula Basic Skills/Dev Ed","Basic Skills/Dev Ed",261.00637900000044,127.05987899999997,148.05985799999996,277,135,157,15.993620999999564,7.9401210000000333,8.9401420000000371]
[null,"Pierce Ft Steilacoom Academic","Academic",3125.4236180002176,1399.1853310000929,2839.9838460001924,3405,1524,3094,279.57638199978237,124.8146689999071,254.01615399980756]
[null,"Pierce Ft Steilacoom Vocational","Vocational",799.99242100001311,282.15292999999758,671.08585000000267,871,307,731,71.00757899998689,24.847070000002418,59.914149999997335]
[null,"Pierce Ft Steilacoom Basic Skills/Dev Ed","Basic Skills/Dev Ed",455.30600399999531,229.23964999999978,306.77289199999984,496,250,334,40.693996000004688,20.760350000000216,27.227108000000158]
[null,"Pierce Puyallup Academic","Academic",2701.3574670001835,2100.6646740001747,2235.9978810001635,3003,2335,2486,301.64253299981647,234.33532599982527,250.00211899983651]
[null,"Pierce Puyallup Vocational","Vocational",226.01288300000073,120.41303099999914,136.41301499999929,251,134,151,24.987116999999273,13.586969000000863,14.586985000000709]
[null,"Pierce Puyallup Basic Skills/Dev Ed","Basic Skills/Dev Ed",374.34603599999764,260.83960000000036,268.17292600000076,416,290,298,41.653964000002361,29.16039999999964,29.827073999999243]
[null,"Renton Academic","Academic",435.99956399999371,205.33312800000192,408.33292499999521,467,220,437,31.000436000006289,14.666871999998079,28.667075000004786]
[null,"Renton Vocational","Vocational",1883.7047740001037,1092.4389380000305,1174.105483000028,2019,1171,1258,135.29522599989627,78.561061999969525,83.894516999971984]
[null,"Renton Basic Skills/Dev Ed","Basic Skills/Dev Ed",1227.6054650000044,235.1931179999994,334.23289499999879,1316,252,358,88.394534999995585,16.806882000000599,23.767105000001209]
[null,"Seattle Central Academic","Academic",2943.9635590002972,2098.3644000001659,2581.3639170002407,3154,2248,2766,210.03644099970279,149.63559999983408,184.63608299975931]
[null,"Seattle Central Vocational","Vocational",1924.710459000079,1331.5246030000376,1427.0578410000439,2062,1427,1529,137.28954099992097,95.475396999962413,101.94215899995606]
[null,"Seattle Central Basic Skills/Dev Ed","Basic Skills/Dev Ed",1262.9386390000175,892.57236499999499,903.8390149999949,1353,956,968,90.061360999982526,63.427635000005012,64.160985000005098]
[null,"Seattle North Academic","Academic",1908.4647300001491,1215.7987950000663,1636.9317090001182,2049,1305,1757,140.53526999985093,89.20120499993368,120.06829099988181]
[null,"Seattle North Vocational","Vocational",1147.7655370000534,347.02636899999783,595.77281199999527,1232,372,639,84.234462999946572,24.973631000002172,43.22718800000473]
[null,"Seattle North Basic Skills/Dev Ed","Basic Skills/Dev Ed",766.26583900000037,494.17278499999742,530.70607899999698,823,531,570,56.734160999999631,36.827215000002582,39.293921000003024]
[null,"Seattle South Academic","Academic",1601.1517110001118,1149.9388390000593,1502.7384820000998,1712,1230,1607,110.84828899988815,80.061160999940739,104.26151799990021]
[null,"Seattle South Vocational","Vocational",2147.904645000061,618.23297999999761,679.73959200000331,2297,661,727,149.09535499993899,42.76702000000239,47.260407999996687]
[null,"Seattle South Basic Skills/Dev Ed","Basic Skills/Dev Ed",804.37280899999928,496.73292699999467,507.06624999999445,860,531,542,55.627191000000721,34.267073000005325,34.933750000005546]
[null,"Shoreline Academic","Academic",2855.610109000284,1975.4110220001271,2749.1435600002628,3084,2133,2969,228.38989099971604,157.5889779998729,219.85643999973718]
[null,"Shoreline Vocational","Vocational",1166.8587490000364,631.59933499999875,887.86569700001235,1260,682,959,93.141250999963631,50.400665000001254,71.134302999987653]
[null,"Shoreline Basic Skills/Dev Ed","Basic Skills/Dev Ed",795.50566200001231,641.62585800000033,683.69247900000312,859,693,738,63.494337999987692,51.374141999999665,54.307520999996882]
[null,"Skagit Valley Academic","Academic",1988.2306350001149,1018.0387040000428,1645.9045490000947,2136,1094,1768,147.76936499988506,75.961295999957201,122.09545099990532]
[null,"Skagit Valley Vocational","Vocational",1449.1186070000799,568.69280399999514,758.55927600000859,1557,611,815,107.88139299992008,42.307196000004865,56.440723999991405]
[null,"Skagit Valley Basic Skills/Dev Ed","Basic Skills/Dev Ed",598.47928500000023,344.67959199999746,354.67958199999725,643,370,381,44.520714999999768,25.320408000002544,26.320418000002746]
[null,"South Puget Sound Academic","Academic",2872.1238910001525,1722.724987000139,2530.0575710001508,3204,1922,2822,331.87610899984747,199.27501299986102,291.9424289998492]
[null,"South Puget Sound Vocational","Vocational",925.75898600002733,462.42618399999077,670.09258399999885,1033,516,748,107.24101399997267,53.573816000009231,77.907416000001149]
[null,"South Puget Sound Basic Skills/Dev Ed","Basic Skills/Dev Ed",485.5593309999922,223.31975500000019,293.51956299999949,542,249,328,56.440669000007802,25.680244999999815,34.480437000000506]
[null,"Spokane Academic","Academic",2310.7190000002474,1171.7590000000132,1998.9280000002179,2410,1222,2085,99.280999999752567,50.240999999986798,86.071999999782065]
[null,"Spokane Vocational","Vocational",3837.4559999998833,2650.6860000000975,3115.7550000000265,4003,2765,3250,165.54400000011674,114.31399999990253,134.24499999997352]
[null,"Spokane Basic Skills/Dev Ed","Basic Skills/Dev Ed",1622.5580000000252,790.20900000000063,932.57699999999693,1693,825,973,70.441999999974769,34.790999999999372,40.423000000003071]
[null,"Spokane Falls Academic","Academic",3113.5100000003727,2168.6690000002518,3057.0180000003643,3195,2225,3137,81.489999999627344,56.330999999748201,79.981999999635718]
[null,"Spokane Falls Vocational","Vocational",925.52300000001264,546.20100000000775,877.5680000000109,950,561,901,24.476999999987356,14.798999999992247,23.431999999989102]
[null,"Spokane Falls Basic Skills/Dev Ed","Basic Skills/Dev Ed",266.19799999999987,229.90099999999916,258.87199999999928,273,236,265,6.8020000000001346,6.0990000000008422,6.1280000000007249]
[null,"Tacoma Academic","Academic",3470.9190000004705,2537.4580000003066,3218.3730000004261,3734,2730,3462,263.08099999952947,192.54199999969342,243.62699999957385]
[null,"Tacoma Vocational","Vocational",873.44600000001083,552.31900000000576,750.37300000000801,940,594,808,66.553999999989173,41.680999999994242,57.626999999991995]
[null,"Tacoma Basic Skills/Dev Ed","Basic Skills/Dev Ed",843.95400000000575,661.90600000000529,699.53500000000588,908,712,753,64.045999999994251,50.093999999994708,53.46499999999412]
[null,"Walla Walla Academic","Academic",1108.8253240000677,731.55256600001564,966.81884400004833,1147,757,1000,38.174675999932333,25.447433999984355,33.18115599995167]
[null,"Walla Walla Vocational","Vocational",1156.8784490000467,718.3858390000089,894.13232300002221,1197,743,925,40.121550999953342,24.6141609999911,30.867676999977789]
[null,"Walla Walla Basic Skills/Dev Ed","Basic Skills/Dev Ed",299.19970799999993,175.43315100000001,196.23313199999998,309,181,203,9.8002920000000699,5.5668489999999906,6.7668680000000165]
[null,"Wenatchee Valley Academic","Academic",1783.3313300001339,1147.2653440000618,1534.4649630001063,1889,1215,1625,105.6686699998661,67.734655999938241,90.535036999893691]
[null,"Wenatchee Valley Vocational","Vocational",980.44581500002357,509.69942499999132,561.69934999999441,1039,540,595,58.554184999976428,30.300575000008678,33.300650000005589]
[null,"Wenatchee Valley Basic Skills/Dev Ed","Basic Skills/Dev Ed",348.08630199999931,189.73315000000122,203.73313600000142,369,201,216,20.913698000000693,11.266849999998783,12.266863999998577]
[null,"Whatcom Academic","Academic",2600.450533000238,1929.7178830001451,2433.5173780002101,2819,2092,2638,218.54946699976199,162.28211699985491,204.4826219997899]
[null,"Whatcom Vocational","Vocational",652.74602900000218,393.34628299999321,498.14617399998815,708,427,540,55.253970999997819,33.653717000006793,41.85382600001185]
[null,"Whatcom Basic Skills/Dev Ed","Basic Skills/Dev Ed",391.98620699999714,254.58634100000054,282.91964600000017,425,276,307,33.013793000002863,21.413658999999456,24.080353999999829]
[null,"Yakima Valley Academic","Academic",2191.1977600001828,1392.5985600000909,1830.9314550001407,2436,1548,2035,244.80223999981717,155.40143999990914,204.06854499985934]
[null,"Yakima Valley Vocational","Vocational",1168.1519840000551,556.12599399999044,891.99228000002756,1299,618,992,130.84801599994489,61.874006000009558,100.00771999997244]
[null,"Yakima Valley Basic Skills/Dev Ed","Basic Skills/Dev Ed",1163.691799000024,635.09911500000135,671.09906100000353,1294,706,746,130.30820099997595,70.900884999998652,74.90093899999647]

{"sheet":"College Name Lookup","index":5,"n_rows":36,"n_cols":6,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["COL","TITLE",null,"COL","TITLE","TYPE"]
["010","Peninsula",null,"280","Bates","Technical College"]
["020","Grays Harbor",null,"080","Bellevue","Community College"]
["030","Olympic",null,"250","Bellingham","Technical College"]
["040","Skagit Valley",null,"180","Big Bend","Community College"]
["050","Everett",null,"300","Cascadia","Community College"]
["062","Seattle Central",null,"121","Centralia","Community College"]
["063","Seattle North",null,"140","Clark","Community College"]
["064","Seattle South",null,"290","Clover Park","Technical College"]
["065","Seattle Voc Institute",null,"190","Columbia Basin","Community College"]
["070","Shoreline",null,"230","Edmonds","Community College"]
["080","Bellevue",null,"050","Everett","Community College"]
["090","Highline",null,"020","Grays Harbor","Community College"]
["100","Green River",null,"100","Green River","Community College"]
["111","Pierce Fort Steilacoom",null,"090","Highline","Community College"]
["112","Pierce Puyallup",null,"260","Lake Washington","Technical College"]
["121","Centralia",null,"130","Lower Columbia","Community College"]
["130","Lower Columbia",null,"030","Olympic","Community College"]
["140","Clark",null,"010","Peninsula","Community College"]
["150","Wenatchee Valley",null,"111","Pierce Fort Steilacoom","Community College"]
["160","Yakima Valley",null,"112","Pierce Puyallup","Community College"]
["171","Spokane",null,"270","Renton","Technical College"]
["172","Spokane Falls",null,"062","Seattle Central","Community College"]
["180","Big Bend",null,"063","Seattle North","Community College"]
["190","Columbia Basin",null,"064","Seattle South","Community College"]
["200","Walla Walla",null,"065","Seattle Voc Institute","Technical College"]
["210","Whatcom",null,"070","Shoreline","Community College"]
["220","Tacoma",null,"040","Skagit Valley","Community College"]
["230","Edmonds",null,"240","South Puget Sound","Community College"]
["240","South Puget Sound",null,"171","Spokane","Community College"]
["250","Bellingham",null,"172","Spokane Falls","Community College"]
["260","Lake Washington",null,"220","Tacoma","Community College"]
["270","Renton",null,"200","Walla Walla","Community College"]
["280","Bates",null,"150","Wenatchee Valley","Community College"]
["290","Clover Park",null,"210","Whatcom","Community College"]
["300","Cascadia",null,"160","Yakima Valley","Community College"]