40.60.30 Right-To-Use Lease Asset (Lessor)
40.60.30 Right-To-Use Lease Asset (Lessor)
At the lease inception, the lease receivable should be recorded at the present value of payments expected to be received during the lease term, including the following:
- Fixed payments
- Variable payments that depend on an index or a rate (such as the Consumer Price Index or a market rate), measured using the index or rate as of the commencement of the lease term
- Variable payments that are fixed in substance
- Residual value guarantee payments that are fixed in substance
- Less any lease incentives payable to the lessee
The future lease payments are to be discounted using the interest rate the lessor charges the lessee. If the rate is not specifically stated, then the current interest rate the lessor would be charged at the inception of the lease to borrow the funds necessary to purchase the asset should be used.
Variable payments based on future performance of the lessee or usage of the underlying asset should not be included in the measurement of the lease receivable. Rather, those variable payments should be recognized as revenue in the period in which it was earned using revenue account 4120080.
The deferred inflow of resources is equal to the sum of the lease receivable, lease payments received from the lessee at or before the commencement of the lease term that relate to future periods (for example, the final month’s rent), less any lease incentives paid to, or on behalf of, the lessee at or before the commencement of the lease term.
The deferred inflow on leases should equal the sum of the initial measurement of the lease receivable and any lease payments received from the lessee at or before the commencement of the lease term that relate to future periods (for example, the final month’s rent), less any lease incentives paid to, or on behalf of, the lessee at or before the commencement of the lease term.
The following amortization schedule from FPMT is the basis for the amounts in the following illustrative entries and instructions.
Individual Receivable Lease Amortization Schedule
The following amortization schedule from FPMT is the basis for the amounts in the illustrative entries and instructions in Section 40.60.30.1
Unique Identifier |
LA0001 |
Lease Term |
3 |
Lease Number |
SRL-123456-R |
Useful Life |
|
Asset Type |
Land |
Interest Rate |
0.89% |
Pmt No | Payment Date | Principal | Interest | Payment | Lease Receivable Balance | Revenue | Deferred Inflow Balance |
---|---|---|---|---|---|---|---|
0 |
|
|
|
|
$835,119.36 |
|
$835,119.36 |
1 |
8/26/2021 |
23,500.00 |
- |
23,500.00 |
811,619.36 |
23,197.76 |
811,921.60 |
2 |
9/26/2021 |
22,898.05 |
601.95 |
23,500.00 |
788,721.31 |
23,197.76 |
788,723.84 |
3 |
10/26/2021 |
22,915.03 |
584.97 |
23,500.00 |
765,806.28 |
23,197.76 |
765,526.08 |
4 |
11/26/2021 |
22,932.03 |
567.97 |
23,500.00 |
742,874.25 |
23,197.76 |
742,328.32 |
5 |
12/26/2021 |
22,949.03 |
550.97 |
23,500.00 |
719,925.22 |
23,197.76 |
719,130.56 |
6 |
1/26/2022 |
22,966.06 |
533.94 |
23,500.00 |
696,959.16 |
23,197.76 |
695,932.80 |
7 |
2/26/2022 |
22,983.09 |
516.91 |
23,500.00 |
673,976.07 |
23,197.76 |
672,735.04 |
8 |
3/26/2022 |
23,000.13 |
499.87 |
23,500.00 |
650,975.94 |
23,197.76 |
649,537.28 |
9 |
4/26/2022 |
23,017.19 |
482.81 |
23,500.00 |
627,958.75 |
23,197.76 |
626,339.52 |
10 |
5/26/2022 |
23,034.26 |
465.74 |
23,500.00 |
604,924.48 |
23,197.76 |
603,141.76 |
11 |
6/26/2022 |
23,051.35 |
448.65 |
23,500.00 |
581,873.14 |
23,197.76 |
579,944.00 |
32 |
3/26/2024 |
23,413.05 |
86.95 |
23,500.00 |
93,825.97 |
23,197.76 |
92,791.04 |
33 |
4/26/2024 |
23,430.41 |
69.59 |
23,500.00 |
70,395.55 |
23,197.76 |
69,593.28 |
34 |
5/26/2024 |
23,447.79 |
52.21 |
23,500.00 |
46,947.76 |
23,197.76 |
46,395.52 |
35 |
6/26/2024 |
23,465.18 |
34.82 |
23,500.00 |
23,482.58 |
23,197.76 |
23,197.76 |
36 |
7/26/2024 |
23,482.58 |
17.42 |
23,500.00 |
0.00 |
23,197.76 |
(0.00) |
|
Grand Total |
$835,119.36 |
$10,880.64 |
$846,000.00 |
|
$835,119.36 |
|
Put content text here.
Put content text here.
Put content text here.
Put content text here.
Page Manager:
slocke@sbctc.edu
Last Modified: 3/16/23, 4:36 PM